T 
2,215
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩182.42bn
FY2016FY2025
Net income
₩884.5m
FY2016FY2025
Free cash flow
₩10.97bn
FY2016FY2025
Shareholders' equity
₩60.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩182.42bn | ₩178.46bn | ₩197.10bn | ₩203.09bn | ₩188.08bn | ₩173.14bn | ₩210.78bn | ₩208.81bn | ₩694.47bn | ₩722.25bn |
| Research and development | — | — | — | — | ₩1.97bn | ₩1.82bn | ₩1.85bn | ₩2.15bn | ₩2.06bn | ₩2.61bn |
| Operating income | ₩3.15bn | ₩3.36bn | ₩7.93bn | ₩11.00bn | ₩5.34bn | −₩6.93bn | ₩4.43bn | −₩88.9m | ₩20.38bn | ₩12.40bn |
| Net income | ₩884.5m | −₩724.5m | ₩6.74bn | ₩4.93bn | −₩19.62bn | −₩30.79bn | −₩77.40bn | −₩57.65bn | −₩996.7m | −₩2.91bn |
| Diluted earnings per share | 42.41 | -34.74 | 322.97 | 236.24 | -940.69 | -1,476.45 | -3,711.05 | -2,764.03 | -38.27 | -139.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩104.30bn | ₩105.76bn | ₩110.05bn | ₩112.33bn | ₩117.02bn | ₩139.43bn | ₩175.53bn | ₩266.25bn | ₩553.78bn | ₩560.94bn |
| Total liabilities | ₩42.22bn | ₩43.58bn | ₩47.02bn | ₩52.15bn | ₩62.33bn | ₩61.33bn | ₩67.85bn | ₩82.80bn | ₩324.92bn | ₩311.99bn |
| Debt | — | — | ₩300.0m | ₩300.0m | — | ₩2.01bn | ₩28.88bn | ₩59.03bn | ₩58.37bn | ₩58.02bn |
| Shareholders' equity | ₩60.80bn | ₩61.57bn | ₩63.03bn | ₩60.18bn | ₩54.69bn | ₩78.10bn | ₩107.68bn | ₩183.45bn | ₩147.71bn | ₩207.36bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 26m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩12.86bn | ₩6.50bn | ₩10.51bn | −₩7.88bn | ₩19.76bn | ₩17.25bn | ₩9.99bn | −₩14.87bn | ₩51.23bn | ₩28.01bn |
| Capital spending | −₩1.89bn | −₩3.98bn | −₩3.82bn | −₩2.59bn | −₩2.77bn | −₩3.28bn | −₩3.93bn | −₩27.84bn | −₩32.95bn | −₩36.38bn |
| Free cash flow | ₩10.97bn | ₩2.51bn | ₩6.69bn | −₩10.47bn | ₩17.00bn | ₩13.97bn | ₩6.06bn | −₩42.71bn | ₩18.28bn | −₩8.37bn |
| Dividends paid | −₩834.3m | −₩1.04bn | −₩1.04bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩53.31bn | ₩47.29bn | ₩58.61bn | ₩35.51bn | ₩47.85bn | ₩40.45bn | ₩56.12bn | ₩31.76bn |
| Operating income | ₩3.59bn | −₩909.5m | ₩3.70bn | −₩2.43bn | ₩4.49bn | −₩2.78bn | ₩3.75bn | −₩2.82bn |
| Net income | ₩2.44bn | −₩2.54bn | ₩2.80bn | −₩2.83bn | ₩3.68bn | −₩2.77bn | ₩1.38bn | −₩2.76bn |
| Diluted earnings per share | 116.91 | -121.62 | 134.45 | -135.84 | 176.48 | -132.68 | 66.36 | -132.49 |
| Cash from operations | ₩7.27bn | ₩201.0m | ₩10.55bn | ₩1.83bn | ₩2.88bn | −₩2.40bn | ₩4.28bn | −₩3.02bn |
| Capital spending | −₩1.01bn | −₩238.0m | −₩152.0m | −₩917.0m | −₩443.0m | −₩372.0m | −₩918.0m | −₩845.0m |
| Free cash flow | ₩6.26bn | −₩37.0m | ₩10.40bn | ₩916.0m | ₩2.43bn | −₩2.78bn | ₩3.36bn | −₩3.86bn |
| Total assets | ₩106.87bn | ₩107.57bn | ₩104.30bn | ₩103.36bn | ₩102.04bn | ₩110.14bn | ₩105.76bn | ₩109.00bn |
| Shareholders' equity | ₩58.12bn | ₩57.30bn | ₩60.80bn | ₩58.22bn | ₩61.28bn | ₩58.66bn | ₩61.57bn | ₩59.86bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 1.7% | 1.9% | 4.0% | 5.4% | 2.8% | -4.0% | — | — | — | — |
| Net margin | 0.5% | -0.4% | 3.4% | 2.4% | -10.4% | -17.8% | — | — | — | — |
| Return on equity | 1.5% | -1.2% | 10.7% | 8.2% | -35.9% | -39.4% | — | — | — | — |
| Return on assets | 0.8% | -0.7% | 6.1% | 4.4% | -16.8% | -22.1% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 31.0% | — | 150.0% | 143.2% |
| Revenue growth | 2.2% | -9.5% | -2.9% | 8.0% | 8.6% | -17.9% | — | — | — | — |
| Earnings growth | -222.1% | -110.8% | 36.7% | -125.1% | -36.3% | -60.2% | — | — | — | — |
| Current ratio | 2.09x | 2.01x | 2.07x | 1.80x | 1.44x | 1.56x | — | — | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | — | 0.03x | 0.27x | 0.32x | 0.40x | — |
| Equity ratio | 58.3% | 58.2% | 57.3% | 53.6% | 46.7% | 56.0% | — | — | — | — |
| Interest coverage | 2.06x | 1.80x | 4.24x | 6.43x | 3.39x | -3.24x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 1.0% | 1.1% | 0.9% | 1.0% | 0.3% | 0.4% |
| Buybacks as a share of market value | — | — | — | — | — | — | 19.9% | — | -24.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | 1.0% | -12.1% |
| Operating income | -34.1% | — | — |
| Net income | -43.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.8% | 3.3% | 2.1% | 1.5% |
| Net margin | 0.0% | 1.6% | -3.4% | -5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | -35.1 | 5.5 | 6.9 | -2.4 | -1.2 | -0.7 | -1.1 | -205.4 | -62.4 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2014 | FY2011 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 40.00 | 50.00 | 50.00 | 50.00 | 50.00 | 80.00 | 100.00 |
- 3-for-2 split · 19 Jul 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.