D 
7,060
-1.94%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩5.63trn
FY2016FY2025
Net income
−₩106.87bn
FY2016FY2025
Free cash flow
₩74.13bn
FY2016FY2025
Shareholders' equity
₩618.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.63trn | ₩5.36trn | ₩5.26trn | ₩5.23trn | ₩4.21trn | ₩3.75trn | ₩3.55trn | ₩3.40trn | ₩3.38trn | ₩3.32trn |
| Gross profit | ₩1.47trn | ₩1.36trn | ₩1.26trn | ₩1.20trn | ₩1.11trn | ₩1.05trn | ₩903.98bn | ₩891.22bn | ₩912.69bn | ₩899.81bn |
| Research and development | ₩70.24bn | ₩57.93bn | ₩49.99bn | ₩40.39bn | ₩32.45bn | ₩27.27bn | ₩28.43bn | ₩26.92bn | ₩24.32bn | ₩24.92bn |
| Operating income | ₩200.38bn | ₩184.03bn | ₩132.86bn | ₩146.86bn | ₩200.49bn | ₩246.95bn | ₩192.88bn | ₩151.93bn | ₩136.19bn | ₩136.07bn |
| Net income | −₩106.87bn | ₩20.36bn | ₩21.09bn | ₩32.22bn | ₩53.85bn | ₩87.61bn | ₩72.25bn | ₩23.46bn | ₩25.95bn | ₩28.72bn |
| Diluted earnings per share | -2,878.45 | 548.38 | 568.10 | 867.93 | 1,450.51 | 2,359.75 | 1,946.10 | 631.80 | 699.04 | 773.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩4.39trn | ₩4.42trn | ₩4.16trn | ₩4.02trn | ₩3.63trn | ₩3.06trn | ₩2.90trn | ₩2.63trn | ₩2.65trn | ₩2.69trn |
| Total liabilities | ₩3.09trn | ₩2.75trn | ₩2.58trn | ₩2.46trn | ₩2.13trn | ₩1.73trn | ₩1.69trn | ₩1.53trn | ₩1.58trn | ₩1.64trn |
| Debt | ₩953.97bn | ₩1.01trn | ₩1.00trn | ₩921.84bn | ₩626.59bn | ₩512.62bn | ₩893.80bn | ₩928.30bn | ₩933.53bn | ₩1.04trn |
| Shareholders' equity | ₩618.31bn | ₩767.60bn | ₩742.53bn | ₩735.65bn | ₩707.45bn | ₩653.03bn | ₩582.98bn | ₩522.67bn | ₩508.80bn | ₩496.30bn |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩242.94bn | ₩178.25bn | ₩322.40bn | −₩132.88bn | ₩23.26bn | ₩144.25bn | ₩198.06bn | ₩142.68bn | ₩185.34bn | ₩78.20bn |
| Capital spending | −₩168.81bn | −₩142.59bn | −₩210.99bn | −₩216.69bn | −₩193.79bn | −₩83.41bn | −₩146.70bn | −₩183.82bn | −₩142.92bn | −₩125.10bn |
| Free cash flow | ₩74.13bn | ₩35.66bn | ₩111.41bn | −₩349.57bn | −₩170.53bn | ₩60.85bn | ₩51.37bn | −₩41.14bn | ₩42.42bn | −₩46.90bn |
| Dividends paid | −₩30.62bn | −₩29.72bn | −₩29.17bn | −₩28.38bn | −₩25.46bn | −₩22.36bn | −₩21.04bn | −₩19.62bn | −₩17.04bn | −₩17.41bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.50trn | ₩1.43trn | ₩1.35trn | ₩1.49trn | ₩1.38trn | ₩1.41trn | ₩1.35trn | ₩1.39trn |
| Gross profit | ₩403.87bn | ₩389.24bn | ₩341.57bn | ₩397.12bn | ₩369.27bn | ₩365.97bn | ₩335.61bn | ₩357.39bn |
| Operating income | ₩59.66bn | ₩78.62bn | ₩27.96bn | ₩69.73bn | ₩49.42bn | ₩52.70bn | ₩25.74bn | ₩58.72bn |
| Net income | ₩13.97bn | ₩24.52bn | −₩138.71bn | ₩20.73bn | ₩11.29bn | −₩176.6m | −₩8.70bn | ₩18.17bn |
| Diluted earnings per share | 376.33 | 660.32 | -3,736.25 | 558.38 | 304.19 | -4.76 | -234.44 | 489.33 |
| Cash from operations | −₩55.78bn | ₩77.44bn | ₩154.93bn | ₩117.18bn | −₩37.69bn | ₩8.52bn | −₩4.60bn | ₩97.28bn |
| Capital spending | −₩42.88bn | −₩73.39bn | −₩32.51bn | −₩59.16bn | −₩40.49bn | −₩36.65bn | — | −₩47.92bn |
| Free cash flow | −₩98.66bn | ₩4.05bn | ₩122.43bn | ₩58.02bn | −₩78.18bn | −₩28.13bn | — | ₩49.37bn |
| Total assets | ₩4.39trn | ₩4.65trn | ₩4.39trn | ₩4.43trn | ₩4.37trn | ₩4.44trn | ₩4.42trn | ₩4.31trn |
| Debt | ₩864.69bn | ₩1.14trn | ₩953.97bn | ₩971.13bn | ₩1.04trn | ₩1.01trn | ₩1.01trn | ₩913.77bn |
| Shareholders' equity | ₩651.05bn | ₩639.86bn | ₩618.31bn | ₩776.52bn | ₩753.70bn | ₩754.38bn | ₩767.60bn | ₩767.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 8.4% | 6.3% |
| Operating income | 10.9% | -4.1% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 24.6% | 25.3% | 25.8% |
| Operating margin | 3.5% | 3.1% | 3.8% | 4.0% |
| Net margin | -0.8% | -0.2% | 0.4% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | 18.6 | 23.5 | 8.9 | 6.7 | 4.3 | 3.5 | 12.4 | 14.2 | 13.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 270.00 | 270.00 | 270.00 | 240.00 | 220.00 | 200.00 | 190.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.