E 
2,150
+6.97%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩88.73bn
FY2016FY2025
Net income
−₩18.64bn
FY2016FY2025
Free cash flow
₩3.14bn
FY2016FY2025
Shareholders' equity
₩214.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩88.73bn | ₩108.45bn | ₩115.28bn | ₩126.46bn | ₩125.78bn | ₩131.48bn | ₩183.20bn | ₩33.57bn | ₩35.03bn | ₩29.68bn |
| Operating income | −₩3.19bn | −₩518.8m | ₩7.91bn | ₩12.71bn | ₩1.87bn | −₩6.88bn | ₩17.13bn | ₩4.58bn | ₩6.69bn | ₩4.28bn |
| Net income | −₩18.64bn | −₩20.60bn | −₩9.44bn | ₩5.63bn | −₩13.81bn | −₩15.42bn | ₩12.87bn | ₩9.29bn | ₩3.76bn | ₩2.08bn |
| Diluted earnings per share | -206.72 | -228.53 | -104.74 | 62.48 | -153.20 | -171.00 | 142.71 | 103.09 | 41.69 | 23.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩405.28bn | ₩426.90bn | ₩421.67bn | ₩431.70bn | ₩433.17bn | ₩447.85bn | ₩481.84bn | ₩263.58bn | ₩233.12bn | ₩220.23bn |
| Total liabilities | ₩190.43bn | ₩192.61bn | ₩186.38bn | ₩185.35bn | ₩194.32bn | ₩85.23bn | ₩94.81bn | ₩99.59bn | ₩101.40bn | ₩92.18bn |
| Debt | ₩32.00bn | ₩83.00bn | ₩2.00bn | ₩38.00bn | ₩53.00bn | — | ₩33.50bn | ₩60.00bn | ₩63.00bn | ₩55.00bn |
| Shareholders' equity | ₩214.85bn | ₩234.29bn | ₩235.28bn | ₩246.35bn | ₩238.85bn | ₩362.62bn | ₩387.04bn | ₩163.99bn | ₩131.72bn | ₩128.04bn |
| Shares outstanding | 90m | 90m | 90m | 90m | 90m | 90m | 90m | 90m | 90m | 90m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.99bn | ₩5.75bn | ₩11.70bn | ₩16.44bn | ₩19.03bn | ₩1.34bn | ₩18.28bn | ₩5.79bn | ₩8.35bn | ₩6.18bn |
| Capital spending | −₩2.85bn | −₩12.08bn | −₩9.04bn | −₩8.78bn | −₩2.84bn | −₩2.62bn | −₩5.07bn | −₩3.03bn | −₩427.2m | −₩3.62bn |
| Free cash flow | ₩3.14bn | −₩6.32bn | ₩2.66bn | ₩7.65bn | ₩16.19bn | −₩1.29bn | ₩13.21bn | ₩2.76bn | ₩7.92bn | ₩2.56bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩29.18bn | ₩23.27bn | ₩25.73bn | ₩19.95bn | ₩24.17bn | ₩18.88bn | ₩26.18bn | ₩21.66bn |
| Operating income | ₩2.48bn | ₩245.2m | ₩246.3m | −₩1.38bn | ₩385.2m | −₩2.43bn | −₩256.9m | −₩2.78bn |
| Net income | ₩307.3m | −₩1.73bn | −₩10.36bn | −₩2.58bn | −₩489.9m | −₩5.20bn | −₩14.29bn | −₩5.05bn |
| Diluted earnings per share | 3.41 | -19.16 | -114.96 | -28.67 | -5.43 | -57.66 | -158.46 | -56.07 |
| Cash from operations | ₩1.38bn | ₩896.0m | ₩1.69bn | ₩487.0m | ₩2.75bn | ₩1.07bn | ₩3.92bn | −₩3.52bn |
| Capital spending | −₩139.0m | −₩167.0m | −₩473.0m | −₩263.0m | −₩1.33bn | −₩790.0m | −₩2.37bn | −₩4.64bn |
| Free cash flow | ₩1.24bn | ₩729.0m | ₩1.21bn | ₩224.0m | ₩1.42bn | ₩280.0m | ₩1.55bn | −₩8.17bn |
| Total assets | ₩404.10bn | ₩405.71bn | ₩405.28bn | ₩417.97bn | ₩420.68bn | ₩423.52bn | ₩426.90bn | ₩421.07bn |
| Debt | — | ₩32.00bn | ₩32.00bn | ₩32.25bn | ₩82.50bn | ₩82.75bn | ₩83.00bn | ₩83.25bn |
| Shareholders' equity | ₩213.43bn | ₩213.12bn | ₩214.85bn | ₩226.02bn | ₩228.60bn | ₩229.09bn | ₩234.29bn | ₩229.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.1% | -7.6% | 13.8% |
| Operating income | — | -14.3% | — |
| Net income | — | 3.9% | 22.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.9% | 3.9% | 1.7% | 4.5% |
| Net margin | -19.9% | -9.8% | -10.4% | -4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -35.1 | -32.8 | -82.6 | 120.8 | -87.5 | -93.3 | 187.1 | 120.8 | 208.1 | — |
| Price to sales | 7.4 | 6.2 | 6.8 | 5.4 | 9.6 | 10.9 | 13.1 | 33.4 | 22.3 | 37.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 15 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.