D 
27,750
-0.18%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩125.18bn
FY2016FY2025
Net income
₩2.97bn
FY2016FY2025
Free cash flow
₩2.34bn
FY2016FY2025
Shareholders' equity
₩54.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩125.18bn | ₩121.72bn | ₩119.97bn | ₩104.43bn | ₩81.18bn | ₩83.54bn | ₩140.47bn | ₩132.27bn | ₩141.87bn | ₩155.53bn |
| Gross profit | ₩14.57bn | ₩8.33bn | ₩9.44bn | −₩968.6m | −₩12.39bn | −₩6.08bn | ₩19.95bn | ₩14.39bn | ₩21.62bn | ₩31.14bn |
| Operating income | ₩5.10bn | −₩1.53bn | −₩287.9m | −₩13.70bn | −₩22.02bn | −₩22.12bn | ₩9.97bn | ₩3.01bn | ₩5.86bn | ₩17.75bn |
| Net income | ₩2.97bn | −₩16.66bn | −₩3.09bn | −₩12.78bn | −₩23.93bn | −₩16.39bn | ₩32.76bn | ₩1.38bn | −₩1.75bn | ₩7.02bn |
| Diluted earnings per share | 1,120.74 | -6,298.89 | -1,166.17 | -4,830.88 | -9,043.58 | -6,193.34 | 12,382.89 | 500.48 | -564.48 | 2,132.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩157.19bn | ₩157.73bn | ₩168.39bn | ₩165.50bn | ₩168.83bn | ₩167.89bn | ₩186.83bn | ₩195.95bn | ₩211.68bn | ₩237.93bn |
| Total liabilities | ₩102.31bn | ₩106.59bn | ₩99.33bn | ₩90.26bn | ₩84.32bn | ₩60.84bn | ₩54.63bn | ₩83.27bn | ₩88.44bn | ₩111.43bn |
| Debt | ₩18.73bn | ₩20.49bn | ₩18.23bn | ₩9.89bn | ₩14.46bn | ₩12.47bn | ₩15.46bn | ₩45.79bn | ₩54.65bn | ₩68.91bn |
| Shareholders' equity | ₩54.56bn | ₩50.81bn | ₩68.72bn | ₩74.89bn | ₩84.15bn | ₩106.66bn | ₩131.79bn | ₩112.25bn | ₩122.80bn | ₩126.03bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.36bn | ₩7.70bn | ₩3.81bn | −₩5.00bn | −₩12.66bn | −₩24.28bn | ₩14.99bn | ₩7.89bn | ₩15.30bn | ₩14.76bn |
| Capital spending | −₩7.02bn | −₩9.66bn | −₩9.03bn | −₩3.72bn | −₩714.9m | −₩8.58bn | −₩8.01bn | −₩3.04bn | −₩3.27bn | −₩8.42bn |
| Free cash flow | ₩2.34bn | −₩1.96bn | −₩5.22bn | −₩8.72bn | −₩13.38bn | −₩32.87bn | ₩6.98bn | ₩4.85bn | ₩12.03bn | ₩6.34bn |
| Dividends paid | — | — | — | — | — | −₩6.64bn | −₩8.65bn | −₩2.73bn | −₩1.27bn | −₩4.64bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩33.68bn | ₩30.60bn | ₩35.02bn | ₩30.04bn | ₩30.90bn | ₩29.23bn | ₩31.93bn | ₩29.95bn |
| Gross profit | ₩993.9m | ₩3.05bn | ₩5.87bn | ₩3.25bn | ₩3.37bn | ₩2.08bn | ₩3.47bn | ₩1.49bn |
| Operating income | — | ₩621.9m | ₩3.51bn | ₩1.61bn | ₩1.77bn | ₩246.1m | ₩1.02bn | −₩949.8m |
| Net income | −₩2.19bn | −₩194.5m | ₩1.58bn | ₩748.7m | ₩1.44bn | −₩802.8m | −₩13.29bn | −₩1.19bn |
| Diluted earnings per share | -827.55 | -73.50 | 596.57 | 283.00 | 544.63 | -303.46 | -5,023.27 | -450.40 |
| Cash from operations | ₩2.66bn | ₩1.06bn | ₩2.74bn | ₩3.07bn | ₩4.31bn | −₩774.0m | ₩3.41bn | ₩1.60bn |
| Capital spending | −₩30.0m | −₩27.0m | −₩2.61bn | −₩2.42bn | −₩1.97bn | −₩12.0m | −₩3.51bn | −₩1.84bn |
| Free cash flow | ₩2.63bn | ₩1.03bn | ₩133.0m | ₩650.0m | ₩2.34bn | −₩786.0m | −₩96.0m | −₩234.0m |
| Total assets | ₩153.03bn | ₩154.52bn | ₩157.19bn | ₩154.40bn | ₩153.71bn | ₩151.53bn | ₩157.73bn | ₩166.80bn |
| Debt | ₩13.00bn | ₩14.19bn | ₩18.73bn | ₩14.92bn | ₩13.06bn | ₩14.22bn | ₩20.49bn | ₩14.46bn |
| Shareholders' equity | ₩51.97bn | ₩54.29bn | ₩54.56bn | ₩52.13bn | ₩51.39bn | ₩49.96bn | ₩50.81bn | ₩65.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 8.4% | -0.8% |
| Operating income | — | — | -9.3% |
| Net income | — | — | -15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 6.7% | 2.0% | 9.3% |
| Operating margin | 1.4% | -2.2% | -8.6% | -0.3% |
| Net margin | -5.5% | -6.3% | -11.0% | -1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 65.3 | -1.2 | -11.2 | -2.9 | -1.9 | -4.0 | 2.2 | 57.5 | -49.6 | 13.8 |
| Price to sales | 1.6 | 0.2 | 0.3 | 0.3 | 0.6 | 0.8 | 0.5 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,500.00 | 3,200.00 | 500.00 | 787.546 | 1,335.47 | 953.907 | 763.126 | 953.907 |
- 6-for-5 split · 9 Apr 2018
- 21-for-20 split · 27 Dec 2017
- 1.04-for-1 split · 28 Dec 2016
- 13-for-10 split · 12 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.