L 
1,872
-1.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩88.16bn
FY2016FY2025
Net income
−₩64.37bn
FY2016FY2025
Free cash flow
−₩32.20bn
FY2016FY2025
Shareholders' equity
₩149.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩88.16bn | ₩85.90bn | ₩71.08bn | ₩144.77bn | ₩202.41bn | ₩119.48bn | ₩33.18bn | ₩27.54bn | ₩24.81bn | ₩24.06bn |
| Gross profit | ₩30.64bn | ₩31.41bn | ₩36.25bn | ₩96.77bn | ₩125.41bn | ₩71.75bn | ₩13.39bn | ₩9.44bn | ₩9.46bn | ₩10.75bn |
| Research and development | ₩1.87bn | ₩2.68bn | ₩2.62bn | ₩1.86bn | ₩556.9m | — | — | — | ₩350.6m | ₩350.6m |
| Operating income | — | −₩22.54bn | −₩6.66bn | ₩66.21bn | ₩104.52bn | ₩53.27bn | ₩775.8m | −₩3.23bn | −₩2.94bn | −₩8.5m |
| Net income | −₩64.37bn | −₩23.80bn | −₩4.67bn | ₩48.40bn | ₩83.85bn | ₩42.77bn | ₩962.4m | −₩3.97bn | −₩3.44bn | ₩723.5m |
| Diluted earnings per share | -7,092.28 | -2,621.66 | -514.94 | 5,332.03 | 9,238.49 | 4,711.67 | 106.03 | -437.70 | -403.48 | 79.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩230.15bn | ₩295.66bn | ₩313.46bn | ₩250.65bn | ₩204.29bn | ₩109.36bn | ₩49.48bn | ₩47.09bn | ₩39.87bn | ₩43.21bn |
| Cash and short-term investments | — | ₩51.36bn | ₩115.39bn | ₩136.87bn | ₩98.90bn | ₩53.09bn | ₩14.06bn | ₩14.31bn | ₩6.66bn | ₩11.76bn |
| Total liabilities | ₩80.53bn | ₩79.35bn | ₩85.31bn | ₩41.32bn | ₩46.57bn | ₩27.82bn | ₩19.06bn | ₩16.99bn | ₩17.52bn | ₩18.17bn |
| Debt | ₩13.12bn | ₩2.87bn | ₩18.79bn | ₩20.20bn | ₩4.40bn | ₩4.20bn | ₩9.88bn | ₩9.35bn | ₩11.24bn | ₩11.87bn |
| Shareholders' equity | ₩149.62bn | ₩216.31bn | ₩227.80bn | ₩209.33bn | ₩157.72bn | ₩81.54bn | ₩30.42bn | ₩30.10bn | ₩22.35bn | ₩25.04bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩30.54bn | −₩12.99bn | ₩2.42bn | ₩69.87bn | ₩65.36bn | ₩46.37bn | ₩3.19bn | ₩608.0m | −₩1.06bn | ₩2.54bn |
| Capital spending | −₩1.66bn | −₩4.55bn | −₩5.20bn | −₩38.33bn | −₩13.72bn | −₩699.2m | −₩560.9m | −₩2.03bn | −₩4.30bn | −₩4.08bn |
| Free cash flow | −₩32.20bn | −₩17.54bn | −₩2.77bn | ₩31.54bn | ₩51.65bn | ₩45.67bn | ₩2.63bn | −₩1.42bn | −₩5.36bn | −₩1.53bn |
| Dividends paid | — | — | — | −₩3.32bn | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩15.75bn | ₩17.93bn | ₩20.92bn | ₩23.04bn | ₩22.30bn | ₩21.90bn | ₩22.10bn | ₩21.65bn |
| Gross profit | ₩4.60bn | ₩6.73bn | ₩6.09bn | ₩9.05bn | ₩7.03bn | ₩11.22bn | ₩8.13bn | ₩10.68bn |
| Operating income | −₩6.87bn | — | — | −₩1.71bn | −₩20.16bn | −₩5.28bn | −₩15.13bn | −₩3.17bn |
| Net income | −₩2.54bn | −₩4.71bn | −₩40.87bn | −₩3.48bn | −₩14.65bn | −₩5.38bn | −₩12.31bn | −₩2.71bn |
| Diluted earnings per share | -279.59 | -518.73 | -4,502.56 | -383.47 | -1,614.04 | -592.20 | -1,355.72 | -298.51 |
| Cash from operations | −₩3.59bn | −₩8.54bn | −₩6.95bn | −₩6.41bn | −₩6.58bn | −₩10.58bn | −₩12.99bn | −₩9.13bn |
| Capital spending | −₩521.0m | −₩260.0m | −₩843.0m | −₩480.0m | −₩210.0m | −₩129.0m | −₩4.55bn | −₩4.31bn |
| Free cash flow | −₩4.11bn | −₩8.80bn | −₩7.80bn | −₩6.89bn | −₩6.79bn | −₩10.71bn | −₩17.54bn | −₩13.43bn |
| Total assets | ₩232.08bn | ₩234.96bn | ₩230.15bn | ₩264.67bn | ₩265.18bn | ₩288.79bn | ₩295.66bn | ₩295.29bn |
| Cash and short-term investments | — | — | — | — | — | ₩40.54bn | ₩51.36bn | ₩61.56bn |
| Debt | ₩22.41bn | ₩17.26bn | ₩13.12bn | ₩13.00bn | ₩13.00bn | ₩14.20bn | ₩2.87bn | ₩1.86bn |
| Shareholders' equity | ₩147.96bn | ₩149.16bn | ₩149.62bn | ₩188.67bn | ₩189.40bn | ₩210.87bn | ₩216.31bn | ₩218.63bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.8% | 36.6% | 51.0% | 66.8% | 62.0% | 60.1% | — | — | — |
| Operating margin | — | -26.2% | -9.4% | 45.7% | 51.6% | 44.6% | 3.3% | — | — |
| Net margin | -73.0% | -27.7% | -6.6% | 33.4% | 41.4% | 35.8% | — | — | — |
| Return on equity | -43.0% | -11.0% | -2.1% | 23.1% | 53.2% | 52.4% | — | — | — |
| Return on assets | -28.0% | -8.0% | -1.5% | 19.3% | 41.0% | 39.1% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 58.1% | 76.3% |
| Revenue growth | 2.6% | 20.9% | -50.9% | -28.5% | 69.4% | 260.1% | — | — | — |
| Earnings growth | 170.5% | 409.1% | -109.7% | -42.3% | 96.1% | 4343.6% | — | — | — |
| Current ratio | 1.24x | 1.78x | 2.47x | 8.77x | 4.20x | 3.50x | — | — | — |
| Debt to equity | 0.09x | 0.00x | 0.07x | 0.09x | 0.02x | 0.03x | — | — | — |
| Equity ratio | 65.0% | 73.2% | 72.7% | 83.5% | 77.2% | 74.6% | — | — | — |
| Interest coverage | — | -4.09x | -1.35x | 115.35x | 502.41x | 238.02x | — | — | — |
| R&D as a share of sales | 2.1% | 3.1% | 3.7% | 1.3% | 0.3% | — | — | — | 1.4% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -6.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.2% | -5.9% | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.6% | 50.0% | 55.1% | 52.9% |
| Net margin | -50.7% | -11.4% | 11.5% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -4.8 | -37.4 | 3.0 | 2.3 | 3.3 | 40.5 | -11.9 | -21.5 | 108.7 |
| Price to sales | 0.9 | 1.3 | 2.5 | 1.0 | 0.9 | 1.2 | 1.2 | 1.7 | 3.0 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | |
|---|---|
| Paid in the year | 250.00 |
- 2-for-1 split · 7 Aug 2023
- 3-for-1 split · 31 Mar 2022
- 2-for-1 split · 15 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.