H 
18,880
+0.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩847.45bn
FY2016FY2025
Net income
₩28.84bn
FY2016FY2025
Free cash flow
₩41.73bn
FY2016FY2025
Shareholders' equity
₩546.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩847.45bn | ₩813.46bn | ₩758.38bn | ₩664.36bn | ₩574.65bn | ₩523.05bn | ₩449.42bn | ₩378.69bn | ₩323.96bn | ₩163.71bn |
| Gross profit | ₩410.89bn | ₩420.41bn | ₩418.21bn | ₩365.63bn | ₩323.38bn | ₩291.08bn | ₩256.19bn | ₩223.76bn | ₩195.62bn | ₩88.65bn |
| Research and development | ₩66.88bn | ₩65.76bn | ₩59.59bn | ₩52.54bn | ₩45.81bn | ₩38.43bn | ₩34.46bn | ₩28.60bn | ₩26.90bn | ₩13.47bn |
| Operating income | ₩90.75bn | ₩86.08bn | ₩118.33bn | ₩4.27bn | ₩68.45bn | ₩88.73bn | ₩70.82bn | ₩72.92bn | ₩62.21bn | ₩24.95bn |
| Net income | ₩28.84bn | ₩25.79bn | ₩38.38bn | −₩60.25bn | ₩3.99bn | ₩42.70bn | ₩26.66bn | ₩29.45bn | ₩25.65bn | ₩514.64bn |
| Diluted earnings per share | 2,362.58 | 2,117.49 | 3,133.85 | -4,919.48 | 306.42 | 3,420.08 | 2,455.69 | 2,343.22 | 2,363.21 | 40,943.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.56trn | ₩1.41trn | ₩1.32trn | ₩1.24trn | ₩1.28trn | ₩949.02bn | ₩742.15bn | ₩672.88bn | ₩610.15bn | ₩557.06bn |
| Cash and short-term investments | — | ₩277.28bn | ₩312.55bn | ₩367.86bn | ₩373.15bn | ₩225.42bn | ₩92.21bn | ₩86.51bn | ₩95.70bn | ₩97.82bn |
| Total liabilities | ₩468.69bn | ₩885.84bn | ₩407.29bn | ₩778.79bn | ₩745.91bn | ₩536.19bn | ₩363.63bn | ₩310.66bn | ₩269.00bn | ₩237.26bn |
| Debt | ₩100.17bn | ₩304.24bn | ₩254.93bn | ₩289.55bn | ₩250.45bn | ₩192.30bn | ₩77.78bn | ₩65.29bn | ₩60.67bn | ₩55.53bn |
| Shareholders' equity | ₩546.71bn | ₩520.11bn | ₩501.83bn | ₩464.32bn | ₩537.84bn | ₩412.83bn | ₩378.53bn | ₩362.21bn | ₩341.14bn | ₩319.80bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 13m | 12m | 11m | 13m | 11m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩93.61bn | ₩100.57bn | ₩99.97bn | ₩63.04bn | ₩49.82bn | ₩90.59bn | ₩65.55bn | ₩53.42bn | ₩47.52bn | ₩19.38bn |
| Capital spending | −₩51.87bn | −₩133.77bn | −₩79.77bn | −₩75.91bn | −₩144.45bn | −₩64.13bn | −₩35.33bn | −₩52.64bn | −₩45.23bn | −₩30.57bn |
| Free cash flow | ₩41.73bn | −₩33.19bn | ₩20.19bn | −₩12.87bn | −₩94.63bn | ₩26.47bn | ₩30.22bn | ₩778.0m | ₩2.29bn | −₩11.18bn |
| Dividends paid | −₩25.61bn | −₩15.60bn | −₩19.48bn | −₩11.84bn | −₩10.12bn | −₩11.24bn | −₩12.10bn | −₩10.11bn | −₩6.38bn | −₩7.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩214.14bn | ₩196.95bn | ₩224.52bn | ₩211.17bn | ₩212.66bn | ₩199.10bn | ₩202.51bn | ₩199.42bn |
| Gross profit | ₩96.70bn | ₩94.78bn | ₩99.62bn | ₩99.21bn | ₩106.66bn | ₩105.01bn | ₩101.96bn | ₩94.86bn |
| Operating income | ₩19.47bn | ₩9.16bn | ₩19.58bn | ₩20.34bn | ₩25.27bn | ₩31.48bn | ₩19.08bn | ₩14.37bn |
| Net income | −₩776.9m | ₩6.09bn | ₩6.48bn | ₩10.78bn | ₩395.9m | ₩11.18bn | ₩2.03bn | ₩2.63bn |
| Diluted earnings per share | -63.65 | 499.27 | 530.79 | 885.09 | 32.51 | 918.13 | 166.59 | 215.56 |
| Cash from operations | ₩22.29bn | ₩30.10bn | ₩30.71bn | ₩22.89bn | ₩13.39bn | ₩26.62bn | ₩100.57bn | ₩74.26bn |
| Capital spending | −₩14.28bn | −₩9.89bn | −₩15.47bn | −₩19.80bn | −₩9.84bn | −₩6.34bn | −₩133.77bn | −₩109.97bn |
| Free cash flow | ₩8.01bn | ₩20.20bn | ₩15.24bn | ₩3.09bn | ₩3.54bn | ₩20.28bn | −₩33.20bn | −₩35.72bn |
| Total assets | ₩1.54trn | ₩1.56trn | ₩1.56trn | ₩1.47trn | ₩1.45trn | ₩1.42trn | ₩1.41trn | ₩1.37trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩277.28bn | ₩267.79bn |
| Debt | ₩68.26bn | ₩83.77bn | ₩100.17bn | ₩80.09bn | ₩68.45bn | ₩83.96bn | ₩248.31bn | ₩231.48bn |
| Shareholders' equity | ₩554.06bn | ₩550.50bn | ₩546.71bn | ₩536.59bn | ₩530.62bn | ₩526.78bn | ₩520.11bn | ₩516.69bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.5% | 51.7% | 55.1% | 55.0% | 56.3% | 55.7% | — | — |
| Operating margin | 10.7% | 10.6% | 15.6% | 0.6% | 11.9% | 17.0% | — | — |
| Net margin | 3.4% | 3.2% | 5.1% | -9.1% | 0.7% | 8.2% | — | — |
| Return on equity | 5.3% | 5.0% | 7.6% | -13.0% | 0.7% | 10.3% | — | — |
| Return on assets | 1.8% | 1.8% | 2.9% | -4.8% | 0.3% | 4.5% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 35.7% | 32.8% |
| Revenue growth | 4.2% | 7.3% | 14.2% | 15.6% | 9.9% | 16.4% | — | — |
| Earnings growth | 11.8% | -32.8% | -163.7% | -1608.4% | -90.6% | 60.2% | — | — |
| Current ratio | 1.92x | 1.89x | 1.96x | 1.66x | 1.81x | 1.80x | — | — |
| Debt to equity | 0.18x | 0.47x | 0.38x | 0.38x | 0.38x | 0.42x | — | — |
| Equity ratio | 35.0% | 37.0% | 38.1% | 37.4% | 41.9% | 43.5% | — | — |
| Interest coverage | 7.25x | 8.22x | 9.87x | 0.33x | 9.60x | 30.49x | — | — |
| R&D as a share of sales | 7.9% | 8.1% | 7.9% | 7.9% | 8.0% | 7.3% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 10.1% | 29.2% |
| Operating income | 177.1% | 0.5% | 22.4% |
| Net income | — | -7.5% | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.1% | 52.4% | 53.3% | 54.3% |
| Operating margin | 10.6% | 9.7% | 10.9% | 12.6% |
| Net margin | 3.3% | 1.1% | 1.9% | 12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | 20.4 | 7.5 | -3.8 | 125.6 | 8.2 | 13.0 | 16.3 | 19.4 | 0.7 |
| Price to sales | 0.7 | 0.7 | 0.4 | 0.3 | 0.9 | 0.7 | 0.8 | 1.3 | 1.5 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 800.00 | 930.00 | 550.00 | 250.00 | 500.00 | 500.00 | 362.811 | 345.535 |
- 21-for-20 split · 29 Dec 2021
- 21-for-20 split · 29 Dec 2020
- 21-for-20 split · 27 Dec 2019
- 21-for-20 split · 27 Dec 2018
- 21-for-20 split · 27 Dec 2017
- 1.02-for-1 split · 28 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.