D 
7,460
+0.40%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.25trn
FY2016FY2025
Net income
₩14.70bn
FY2016FY2025
Free cash flow
₩17.34bn
FY2016FY2025
Shareholders' equity
₩800.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.25trn | ₩1.22trn | ₩1.45trn | ₩2.14trn | ₩2.03trn | ₩1.10trn | ₩1.02trn | ₩1.14trn | ₩1.23trn | ₩897.91bn |
| Gross profit | ₩70.24bn | ₩76.66bn | ₩177.01bn | ₩294.03bn | ₩273.17bn | ₩135.56bn | ₩84.53bn | ₩61.01bn | ₩106.20bn | ₩109.39bn |
| Research and development | — | — | ₩3.90bn | ₩487.2m | ₩235.6m | ₩407.0m | ₩5.0m | ₩789.2m | ₩423.8m | ₩423.8m |
| Operating income | −₩2.87bn | ₩10.32bn | ₩110.20bn | ₩215.38bn | ₩201.80bn | ₩81.81bn | ₩42.09bn | ₩2.48bn | ₩47.12bn | ₩56.28bn |
| Net income | ₩14.70bn | ₩37.52bn | ₩72.00bn | ₩125.57bn | ₩141.58bn | ₩48.73bn | ₩30.13bn | −₩17.13bn | ₩30.84bn | ₩39.98bn |
| Diluted earnings per share | 653.51 | 1,668.48 | 3,201.54 | 5,583.74 | 6,295.44 | 2,167.02 | 1,339.95 | -761.60 | 1,371.29 | 1,776.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.25trn | ₩1.15trn | ₩1.12trn | ₩1.22trn | ₩1.23trn | ₩944.86bn | ₩635.23bn | ₩657.11bn | ₩753.64bn | ₩669.56bn |
| Total liabilities | ₩319.63bn | ₩253.78bn | ₩271.81bn | ₩422.05bn | ₩512.23bn | ₩396.48bn | ₩173.15bn | ₩222.19bn | ₩292.97bn | ₩229.36bn |
| Debt | ₩19.33bn | ₩16.16bn | ₩12.75bn | ₩21.96bn | ₩14.75bn | ₩5.05bn | ₩39.81bn | ₩54.54bn | ₩58.10bn | ₩63.83bn |
| Shareholders' equity | ₩800.33bn | ₩777.72bn | ₩749.48bn | ₩708.05bn | ₩649.67bn | ₩494.61bn | ₩460.04bn | ₩435.13bn | ₩460.15bn | ₩438.59bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩39.62bn | ₩16.95bn | ₩62.09bn | ₩73.16bn | ₩147.57bn | ₩198.13bn | ₩28.71bn | −₩16.64bn | ₩93.30bn | ₩40.92bn |
| Capital spending | −₩22.28bn | −₩38.73bn | −₩29.80bn | −₩48.09bn | −₩46.79bn | −₩47.62bn | −₩20.59bn | −₩17.39bn | −₩10.15bn | −₩6.99bn |
| Free cash flow | ₩17.34bn | −₩21.78bn | ₩32.30bn | ₩25.07bn | ₩100.78bn | ₩150.51bn | ₩8.13bn | −₩34.03bn | ₩83.15bn | ₩33.93bn |
| Dividends paid | −₩8.53bn | −₩8.72bn | −₩14.48bn | −₩8.63bn | −₩6.47bn | −₩4.50bn | −₩3.37bn | −₩6.75bn | −₩7.43bn | −₩5.66bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩387.73bn | ₩305.60bn | ₩288.57bn | ₩320.01bn | ₩325.41bn | ₩289.59bn | ₩309.19bn | ₩298.51bn |
| Gross profit | ₩33.18bn | ₩15.74bn | ₩260.4m | ₩25.55bn | ₩25.71bn | ₩17.84bn | ₩3.22bn | ₩17.69bn |
| Operating income | ₩16.29bn | ₩64.5m | −₩20.66bn | ₩8.00bn | ₩7.50bn | ₩1.87bn | −₩16.70bn | ₩2.13bn |
| Net income | ₩6.97bn | −₩5.8m | −₩15.36bn | ₩12.91bn | ₩10.53bn | ₩6.62bn | −₩1.20bn | ₩15.66bn |
| Diluted earnings per share | 309.81 | -0.26 | -683.06 | 574.24 | 468.09 | 294.24 | -53.18 | 696.22 |
| Cash from operations | ₩22.43bn | −₩29.24bn | −₩21.90bn | ₩13.32bn | ₩12.96bn | ₩35.25bn | ₩10.96bn | −₩9.20bn |
| Capital spending | −₩4.07bn | −₩1.82bn | −₩6.49bn | −₩3.73bn | −₩6.82bn | −₩5.24bn | −₩14.68bn | −₩6.76bn |
| Free cash flow | ₩18.36bn | −₩31.06bn | −₩28.39bn | ₩9.59bn | ₩6.14bn | ₩30.01bn | −₩3.72bn | −₩15.96bn |
| Total assets | ₩1.31trn | ₩1.25trn | ₩1.25trn | ₩1.23trn | ₩1.20trn | ₩1.18trn | ₩1.15trn | ₩1.18trn |
| Debt | ₩18.18bn | ₩18.75bn | ₩19.33bn | ₩19.91bn | ₩20.48bn | ₩15.34bn | ₩16.16bn | ₩12.42bn |
| Shareholders' equity | ₩797.12bn | ₩796.34bn | ₩800.33bn | ₩785.81bn | ₩769.80bn | ₩764.16bn | ₩777.72bn | ₩774.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.5% | 2.6% | 3.4% |
| Net income | -51.1% | -21.3% | -8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.9% | 10.2% | 11.2% | 10.5% |
| Operating margin | 0.3% | 5.5% | 6.7% | 5.7% |
| Net margin | 2.1% | 4.1% | 4.8% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 6.0 | 2.4 | 1.2 | 1.5 | 2.9 | 2.7 | -4.4 | 4.2 | 3.2 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 2 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 601.81 | 300.905 | 469.412 | 240.724 | 180.543 | 120.362 | 90.271 |
- 1.661655-for-1 split · 5 Jan 2026
- 5-for-1 split · 11 Mar 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.