G 
4,430
+3.02%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩304.06bn
FY2016FY2025
Net income
₩9.65bn
FY2016FY2025
Free cash flow
₩4.76bn
FY2016FY2025
Shareholders' equity
₩128.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩304.06bn | ₩330.34bn | ₩282.35bn | ₩324.93bn | ₩286.22bn | ₩242.40bn | ₩231.87bn | ₩254.12bn | ₩253.66bn | ₩243.61bn |
| Gross profit | ₩33.47bn | ₩27.60bn | ₩28.35bn | ₩30.94bn | ₩48.91bn | ₩39.26bn | ₩31.38bn | ₩25.95bn | ₩32.24bn | ₩13.25bn |
| Operating income | ₩12.17bn | — | ₩1.43bn | ₩6.68bn | ₩20.83bn | ₩14.71bn | ₩7.81bn | ₩3.36bn | ₩3.53bn | ₩4.06bn |
| Net income | ₩9.65bn | ₩8.19bn | ₩3.35bn | ₩2.87bn | ₩15.93bn | ₩10.34bn | ₩5.58bn | ₩2.51bn | ₩2.52bn | ₩2.87bn |
| Diluted earnings per share | 409.01 | 347.26 | 141.95 | 121.63 | 674.98 | 438.16 | 236.47 | 106.48 | 104.75 | 119.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩205.36bn | ₩204.79bn | ₩201.38bn | ₩196.65bn | ₩211.69bn | ₩176.84bn | ₩186.82bn | ₩189.07bn | ₩195.27bn | ₩206.37bn |
| Total liabilities | ₩77.09bn | ₩82.46bn | ₩81.01bn | ₩74.17bn | ₩88.30bn | ₩63.60bn | ₩78.32bn | ₩81.83bn | ₩85.53bn | ₩90.87bn |
| Debt | ₩10.15bn | — | — | — | — | — | ₩39.71bn | ₩46.97bn | ₩49.27bn | ₩53.48bn |
| Shareholders' equity | ₩128.27bn | ₩122.33bn | ₩120.37bn | ₩122.48bn | ₩123.39bn | ₩113.24bn | ₩108.49bn | ₩107.24bn | ₩109.74bn | ₩115.50bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩16.67bn | ₩20.76bn | ₩21.70bn | ₩18.76bn | ₩15.65bn | ₩33.03bn | ₩22.13bn | ₩14.94bn | ₩13.66bn | ₩15.39bn |
| Capital spending | −₩11.90bn | −₩5.40bn | −₩29.06bn | −₩14.41bn | −₩8.92bn | −₩3.38bn | −₩6.05bn | −₩6.32bn | −₩6.83bn | −₩13.29bn |
| Free cash flow | ₩4.76bn | ₩15.36bn | −₩7.36bn | ₩4.35bn | ₩6.73bn | ₩29.64bn | ₩16.08bn | ₩8.62bn | ₩6.83bn | ₩2.10bn |
| Dividends paid | −₩5.60bn | −₩5.37bn | −₩5.37bn | −₩5.36bn | −₩4.90bn | −₩4.46bn | −₩3.14bn | −₩3.18bn | −₩8.20bn | −₩3.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩91.92bn | ₩77.69bn | ₩68.90bn | ₩77.31bn | ₩71.78bn | ₩86.08bn | ₩80.99bn | ₩82.46bn |
| Gross profit | ₩12.25bn | ₩8.86bn | ₩5.26bn | ₩10.62bn | ₩6.60bn | ₩6.48bn | ₩6.52bn | ₩5.78bn |
| Operating income | ₩7.52bn | ₩4.14bn | — | ₩5.77bn | ₩1.10bn | ₩1.93bn | — | — |
| Net income | ₩9.62bn | ₩2.92bn | ₩3.07bn | ₩4.52bn | ₩784.2m | ₩1.28bn | ₩2.96bn | ₩317.9m |
| Diluted earnings per share | 407.74 | 123.63 | 129.91 | 191.65 | 33.23 | 54.22 | 125.34 | 13.47 |
| Cash from operations | ₩6.71bn | −₩837.0m | ₩4.91bn | ₩2.57bn | ₩12.99bn | −₩3.80bn | ₩5.67bn | ₩8.91bn |
| Capital spending | −₩6.27bn | −₩5.94bn | −₩3.51bn | −₩3.94bn | −₩4.00bn | −₩441.0m | −₩1.33bn | −₩618.0m |
| Free cash flow | ₩436.0m | −₩6.78bn | ₩1.40bn | −₩1.37bn | ₩8.98bn | −₩4.24bn | ₩4.33bn | ₩8.29bn |
| Total assets | ₩242.29bn | ₩219.21bn | ₩205.36bn | ₩206.45bn | ₩201.13bn | ₩212.51bn | ₩204.79bn | ₩204.17bn |
| Debt | ₩14.07bn | ₩10.23bn | ₩10.15bn | — | — | — | — | — |
| Shareholders' equity | ₩137.08bn | ₩127.45bn | ₩128.27bn | ₩124.19bn | ₩120.66bn | ₩119.87bn | ₩122.33bn | ₩120.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 4.6% | 3.3% |
| Operating income | 22.2% | -3.7% | 14.9% |
| Net income | 49.8% | -1.4% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 9.7% | 11.8% | 10.8% |
| Net margin | 2.8% | 1.9% | 2.8% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.0 | 19.7 | 47.3 | 78.7 | 13.7 | 22.8 | 14.6 | 28.1 | 34.3 | 32.3 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 1.0 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 4 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 240.00 | 230.00 | 230.00 | 230.00 | 210.00 | 190.00 | 132.89 |
- 1.204-for-1 split · 3 Dec 2019
- 10-for-1 split · 11 May 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.