L 
7,800
+3.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩244.89bn
FY2016FY2025
Net income
−₩7.94bn
FY2016FY2025
Free cash flow
₩552.9m
FY2016FY2025
Shareholders' equity
₩239.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩244.89bn | ₩265.97bn | ₩473.03bn | ₩374.20bn | ₩259.60bn | ₩171.24bn | ₩150.25bn | ₩169.31bn | ₩200.75bn | ₩124.06bn |
| Gross profit | ₩73.82bn | ₩83.91bn | ₩160.19bn | ₩127.69bn | ₩96.65bn | ₩62.33bn | ₩43.53bn | ₩59.48bn | ₩62.26bn | ₩38.27bn |
| Research and development | ₩15.63bn | ₩12.65bn | ₩13.93bn | ₩13.77bn | ₩11.06bn | ₩10.57bn | ₩9.56bn | ₩8.92bn | ₩8.23bn | ₩6.31bn |
| Operating income | −₩8.05bn | −₩4.48bn | ₩60.21bn | ₩29.81bn | ₩26.36bn | ₩3.52bn | −₩1.33bn | ₩18.28bn | ₩27.13bn | ₩8.39bn |
| Net income | −₩7.94bn | ₩1.66bn | ₩53.47bn | ₩24.63bn | ₩20.12bn | ₩3.40bn | ₩1.87bn | ₩16.45bn | ₩24.40bn | ₩8.22bn |
| Diluted earnings per share | -508.79 | 103.33 | 3,272.61 | 1,507.29 | 1,210.26 | 215.09 | 146.41 | 1,256.39 | 1,441.82 | 619.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩322.45bn | ₩339.17bn | ₩368.06bn | ₩323.67bn | ₩263.80bn | ₩227.58bn | ₩210.03bn | ₩175.45bn | ₩153.09bn | ₩116.46bn |
| Cash and short-term investments | — | ₩113.22bn | ₩127.69bn | ₩60.93bn | ₩68.91bn | ₩64.74bn | ₩45.74bn | ₩47.28bn | ₩53.19bn | ₩9.22bn |
| Total liabilities | ₩78.67bn | ₩86.28bn | ₩107.94bn | ₩112.95bn | ₩73.14bn | ₩67.71bn | ₩84.76bn | ₩53.94bn | ₩46.86bn | ₩35.60bn |
| Debt | ₩4.30bn | ₩33.75bn | ₩35.62bn | ₩33.36bn | ₩18.35bn | ₩26.98bn | ₩53.98bn | ₩24.10bn | ₩17.14bn | ₩7.85bn |
| Shareholders' equity | ₩239.71bn | ₩252.90bn | ₩256.92bn | ₩210.72bn | ₩190.66bn | ₩159.87bn | ₩125.27bn | ₩121.51bn | ₩106.23bn | ₩80.86bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 17m | 16m | 13m | 13m | 17m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.47bn | ₩4.43bn | ₩83.05bn | ₩7.19bn | ₩23.49bn | ₩25.45bn | −₩4.46bn | ₩17.05bn | ₩39.08bn | ₩3.70bn |
| Capital spending | −₩5.91bn | −₩5.21bn | −₩8.13bn | −₩9.06bn | −₩11.63bn | −₩6.91bn | −₩32.11bn | −₩25.73bn | −₩4.92bn | −₩11.02bn |
| Free cash flow | ₩552.9m | −₩775.3m | ₩74.92bn | −₩1.87bn | ₩11.86bn | ₩18.54bn | −₩36.57bn | −₩8.68bn | ₩34.17bn | −₩7.31bn |
| Dividends paid | — | −₩3.27bn | −₩1.63bn | −₩1.66bn | −₩791.1m | −₩266.1m | −₩385.2m | −₩619.8m | −₩619.8m | −₩619.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩81.46bn | ₩62.63bn | ₩67.53bn | ₩58.56bn | ₩63.22bn | ₩55.59bn | ₩63.91bn | ₩59.92bn |
| Gross profit | ₩28.74bn | ₩17.84bn | ₩17.78bn | ₩16.94bn | ₩22.04bn | ₩17.06bn | ₩21.67bn | ₩20.27bn |
| Operating income | ₩8.74bn | −₩5.42bn | −₩3.17bn | −₩2.21bn | ₩3.32bn | −₩5.99bn | −₩4.20bn | −₩2.61bn |
| Net income | ₩7.66bn | −₩2.61bn | −₩2.17bn | −₩1.57bn | ₩2.13bn | −₩6.33bn | −₩921.3m | −₩1.92bn |
| Diluted earnings per share | 490.52 | -167.42 | -138.96 | -100.78 | 132.72 | -394.54 | -57.42 | -118.62 |
| Cash from operations | ₩7.42bn | −₩9.93bn | −₩1.11bn | −₩2.59bn | ₩9.57bn | ₩603.0m | ₩4.43bn | ₩1.76bn |
| Capital spending | −₩2.14bn | −₩1.15bn | −₩2.87bn | −₩2.26bn | −₩268.0m | −₩520.0m | −₩5.21bn | −₩3.54bn |
| Free cash flow | ₩5.28bn | −₩11.07bn | −₩3.98bn | −₩4.85bn | ₩9.30bn | ₩83.0m | −₩775.0m | −₩1.78bn |
| Total assets | ₩338.61bn | ₩328.39bn | ₩322.45bn | ₩320.63bn | ₩329.53bn | ₩328.96bn | ₩339.17bn | ₩337.74bn |
| Cash and short-term investments | — | — | — | — | — | ₩110.25bn | ₩113.22bn | ₩113.92bn |
| Debt | ₩4.30bn | ₩4.30bn | ₩4.30bn | ₩5.88bn | ₩1.87bn | ₩21.77bn | ₩22.18bn | ₩20.70bn |
| Shareholders' equity | ₩245.40bn | ₩237.27bn | ₩239.71bn | ₩241.89bn | ₩248.37bn | ₩246.50bn | ₩252.90bn | ₩254.63bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.1% | 31.5% | 33.9% | 34.1% | 37.2% | 36.4% | — | — |
| Operating margin | -3.3% | -1.7% | 12.7% | 8.0% | 10.2% | 2.1% | — | — |
| Net margin | -3.2% | 0.6% | 11.3% | 6.6% | 7.8% | 2.0% | — | — |
| Return on equity | -3.3% | 0.7% | 20.8% | 11.7% | 10.6% | 2.1% | — | — |
| Return on assets | -2.5% | 0.5% | 14.5% | 7.6% | 7.6% | 1.5% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 22.9% | 27.5% |
| Revenue growth | -7.9% | -43.8% | 26.4% | 44.1% | 51.6% | 14.0% | — | — |
| Earnings growth | -579.2% | -96.9% | 117.1% | 22.4% | 491.3% | 82.3% | — | — |
| Current ratio | 2.52x | 2.70x | 2.29x | 1.91x | 2.46x | 1.99x | — | — |
| Debt to equity | 0.02x | 0.08x | 0.06x | 0.10x | 0.08x | 0.07x | — | — |
| Equity ratio | 74.3% | 74.6% | 69.8% | 65.1% | 72.3% | 70.2% | — | — |
| Interest coverage | -6.10x | -3.40x | 41.15x | 28.46x | 59.01x | 3.17x | — | — |
| R&D as a share of sales | 6.4% | 4.8% | 2.9% | 3.7% | 4.3% | 6.2% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 24.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.2% | 7.4% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.9% | 32.8% | 33.8% | 33.0% |
| Operating margin | -2.5% | 5.7% | 6.0% | 6.6% |
| Net margin | -1.2% | 5.3% | 5.3% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.4 | 80.8 | 6.2 | 7.5 | 14.2 | 88.3 | 65.1 | 5.3 | 10.7 | 23.3 |
| Price to sales | 0.8 | 0.5 | 0.7 | 0.5 | 1.1 | 1.8 | 0.8 | 0.5 | 1.3 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2010 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 100.00 | 100.00 | 50.00 | 29.412 | 46.685 | 37.612 | 75.224 |
- 1.02-for-1 split · 27 Dec 2019
- 21-for-20 split · 27 Dec 2017
- 21-for-20 split · 28 Dec 2016
- 21-for-20 split · 29 Dec 2015
- 1.03-for-1 split · 29 Dec 2014
- 1.02-for-1 split · 27 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.