V 
20,250
-1.22%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩243.08bn
FY2016FY2025
Net income
₩56.92bn
FY2016FY2025
Free cash flow
₩52.16bn
FY2016FY2025
Shareholders' equity
₩330.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩243.08bn | ₩210.78bn | ₩176.22bn | ₩140.98bn | ₩113.25bn | ₩113.18bn | ₩133.44bn | ₩112.60bn | ₩25.22bn | ₩105.35bn |
| Gross profit | ₩91.23bn | ₩84.68bn | ₩63.13bn | ₩52.32bn | ₩43.60bn | ₩40.94bn | ₩45.80bn | ₩28.36bn | ₩4.91bn | ₩28.44bn |
| Research and development | ₩1.81bn | ₩1.81bn | ₩588.0m | ₩253.8m | ₩167.8m | ₩244.0m | ₩186.9m | — | ₩3.52bn | ₩5.49bn |
| Operating income | ₩69.27bn | ₩51.91bn | ₩37.69bn | ₩28.83bn | ₩17.42bn | ₩18.16bn | ₩24.85bn | ₩18.91bn | ₩343.2m | −₩24.10bn |
| Net income | ₩56.92bn | ₩51.26bn | ₩36.05bn | ₩23.11bn | ₩17.02bn | ₩14.13bn | ₩20.08bn | ₩15.37bn | ₩1.23bn | ₩16.52bn |
| Diluted earnings per share | 1,266.84 | 2,281.56 | 1,628.81 | 1,091.24 | 798.97 | 655.98 | 936.83 | 717.11 | 57.28 | 920.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩370.84bn | ₩317.85bn | ₩256.29bn | ₩237.18bn | ₩206.25bn | ₩188.28bn | ₩163.96bn | ₩145.25bn | ₩132.78bn | ₩120.83bn |
| Cash and short-term investments | — | — | ₩87.25bn | ₩74.45bn | ₩65.63bn | ₩57.62bn | ₩23.11bn | ₩3.83bn | ₩24.25bn | ₩27.21bn |
| Total liabilities | ₩40.35bn | ₩34.84bn | ₩24.54bn | ₩51.48bn | ₩39.50bn | ₩32.44bn | ₩22.51bn | ₩24.90bn | ₩24.76bn | ₩13.98bn |
| Debt | — | — | ₩4.26bn | ₩19.49bn | ₩19.07bn | ₩18.09bn | ₩1.71bn | ₩1.01bn | ₩3.51bn | ₩1.56bn |
| Shareholders' equity | ₩330.49bn | ₩283.01bn | ₩231.75bn | ₩185.70bn | ₩166.74bn | ₩155.84bn | ₩141.45bn | ₩120.35bn | ₩108.02bn | ₩106.85bn |
| Shares outstanding | 45m | 22m | 22m | 21m | 21m | 22m | 21m | 21m | 22m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩63.59bn | ₩59.77bn | ₩38.80bn | ₩26.50bn | ₩25.16bn | ₩24.45bn | ₩26.40bn | ₩17.09bn | ₩48.74bn | ₩23.23bn |
| Capital spending | −₩11.43bn | −₩4.09bn | −₩10.26bn | −₩5.42bn | −₩5.95bn | −₩4.62bn | −₩7.19bn | −₩36.61bn | −₩42.87bn | −₩11.09bn |
| Free cash flow | ₩52.16bn | ₩55.68bn | ₩28.54bn | ₩21.07bn | ₩19.20bn | ₩19.83bn | ₩19.21bn | −₩19.52bn | ₩5.87bn | ₩12.14bn |
| Dividends paid | −₩10.33bn | −₩5.53bn | −₩4.24bn | −₩3.20bn | −₩2.58bn | −₩2.15bn | −₩2.15bn | −₩2.15bn | −₩2.15bn | −₩371.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩76.17bn | ₩68.27bn | ₩77.28bn | ₩55.35bn | ₩56.51bn | ₩53.94bn | ₩70.25bn | ₩48.79bn |
| Gross profit | ₩29.84bn | ₩27.42bn | ₩28.82bn | ₩21.19bn | ₩21.31bn | ₩19.90bn | ₩24.30bn | ₩19.12bn |
| Operating income | ₩18.76bn | ₩20.28bn | ₩21.33bn | ₩16.73bn | ₩16.13bn | ₩15.07bn | ₩15.02bn | ₩12.12bn |
| Net income | ₩17.30bn | ₩20.23bn | ₩17.95bn | ₩15.82bn | ₩10.16bn | ₩13.00bn | ₩18.58bn | ₩8.14bn |
| Diluted earnings per share | 385.05 | 450.20 | 399.41 | 352.05 | 226.17 | 289.21 | 413.39 | 363.21 |
| Cash from operations | ₩17.50bn | ₩13.97bn | ₩37.07bn | ₩4.99bn | ₩10.65bn | ₩10.87bn | ₩30.54bn | ₩7.07bn |
| Capital spending | −₩3.37bn | −₩3.03bn | −₩2.62bn | −₩2.80bn | −₩2.24bn | −₩3.77bn | −₩1.15bn | −₩1.36bn |
| Free cash flow | ₩14.14bn | ₩10.94bn | ₩34.45bn | ₩2.19bn | ₩8.41bn | ₩7.10bn | ₩29.39bn | ₩5.71bn |
| Total assets | ₩426.97bn | ₩389.44bn | ₩370.84bn | ₩348.03bn | ₩328.71bn | ₩326.83bn | ₩317.85bn | ₩292.64bn |
| Cash and short-term investments | — | — | — | — | — | — | — | ₩116.94bn |
| Debt | — | — | — | — | — | — | — | ₩681.0m |
| Shareholders' equity | ₩358.84bn | ₩339.58bn | ₩330.49bn | ₩311.53bn | ₩295.61bn | ₩285.67bn | ₩283.01bn | ₩263.21bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 40.2% | 35.8% | 37.1% | 38.5% | 36.2% | — | — |
| Operating margin | 28.5% | 24.6% | 21.4% | 20.4% | 15.4% | 16.0% | — | — |
| Net margin | 23.4% | 24.3% | 20.5% | 16.4% | 15.0% | 12.5% | — | — |
| Return on equity | 17.2% | 18.1% | 15.6% | 12.4% | 10.2% | 9.1% | — | — |
| Return on assets | 15.4% | 16.1% | 14.1% | 9.7% | 8.3% | 7.5% | — | — |
| Revenue growth | 15.3% | 19.6% | 25.0% | 24.5% | 0.1% | -15.2% | — | — |
| Earnings growth | 11.1% | 42.2% | 56.0% | 35.8% | 20.5% | -29.6% | — | — |
| Current ratio | 7.30x | 7.24x | 7.62x | 2.96x | 3.31x | 9.49x | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.11x | 0.01x | 0.01x |
| Equity ratio | 89.1% | 89.0% | 90.4% | 78.3% | 80.8% | 82.8% | — | — |
| Interest coverage | 370.10x | 265.32x | 63.36x | 36.07x | 13.70x | 92.14x | — | — |
| R&D as a share of sales | 0.7% | 0.9% | 0.3% | 0.2% | 0.1% | 0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.9% | 16.5% | 10.3% |
| Operating income | 33.9% | 30.7% | 15.9% |
| Net income | 35.0% | 32.1% | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.8% | 37.8% | 37.7% | 34.9% |
| Operating margin | 26.7% | 24.3% | 22.4% | 17.7% |
| Net margin | 23.8% | 21.7% | 19.9% | 18.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 4.6 | 5.0 | 5.8 | 9.0 | 12.6 | 7.2 | 6.9 | 95.9 | 5.2 |
| Price to sales | 3.3 | 1.1 | 1.0 | 1.0 | 1.4 | 1.6 | 1.1 | 0.9 | 4.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 260.00 | 230.00 | 225.00 | 75.00 | 110.00 | 8.609 | 6.261 | 17.888 |
- 2-for-1 split · 10 Dec 2025
- 11-for-10 split · 31 Jan 2019
- 6-for-5 split · 28 Jun 2017
- 11-for-10 split · 29 Jun 2016
- 11-for-10 split · 18 Mar 2016
- 21-for-20 split · 29 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.