H 
24,750
+1.64%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.37trn
FY2016FY2025
Net income
₩173.75bn
FY2016FY2025
Free cash flow
₩291.46bn
FY2016FY2025
Shareholders' equity
₩556.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.37trn | ₩1.20trn | ₩854.38bn | ₩764.24bn | ₩599.00bn | ₩829.99bn | ₩674.28bn | ₩511.30bn | ₩768.87bn | ₩802.92bn |
| Gross profit | ₩185.47bn | ₩116.34bn | ₩43.46bn | ₩2.26bn | −₩10.14bn | ₩53.30bn | ₩10.71bn | ₩1.86bn | ₩54.98bn | ₩41.63bn |
| Research and development | ₩5.16bn | ₩3.77bn | ₩3.18bn | ₩2.90bn | ₩2.62bn | ₩3.51bn | ₩3.27bn | ₩4.06bn | ₩10.96bn | ₩6.55bn |
| Operating income | ₩130.07bn | ₩85.13bn | ₩8.73bn | −₩28.22bn | −₩39.78bn | ₩23.18bn | −₩21.87bn | −₩35.33bn | ₩13.48bn | ₩4.24bn |
| Net income | ₩173.75bn | ₩79.16bn | −₩426.4m | −₩40.27bn | −₩39.74bn | ₩6.05bn | −₩41.44bn | −₩18.68bn | −₩10.34bn | −₩181.23bn |
| Diluted earnings per share | 5,274.91 | 2,403.17 | -12.95 | -1,222.61 | -1,206.40 | 183.61 | -1,258.19 | -567.11 | -313.84 | -5,500.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.70trn | ₩1.41trn | ₩1.14trn | ₩956.23bn | ₩795.62bn | ₩723.30bn | ₩830.14bn | ₩743.41bn | ₩1.23trn | ₩1.36trn |
| Total liabilities | ₩1.14trn | ₩1.02trn | ₩912.71bn | ₩734.60bn | ₩586.52bn | ₩529.17bn | ₩641.62bn | ₩512.38bn | ₩688.18bn | ₩822.18bn |
| Debt | ₩10.00bn | ₩43.95bn | ₩41.09bn | ₩19.70bn | ₩75.71bn | — | ₩255.70bn | ₩223.64bn | ₩373.13bn | ₩316.16bn |
| Shareholders' equity | ₩556.10bn | ₩393.30bn | ₩224.15bn | ₩221.63bn | ₩209.10bn | ₩194.13bn | ₩188.52bn | ₩231.03bn | ₩543.17bn | ₩534.26bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩330.32bn | ₩90.38bn | ₩70.15bn | −₩21.11bn | −₩45.76bn | ₩83.80bn | −₩64.74bn | ₩18.44bn | −₩69.38bn | ₩4.54bn |
| Capital spending | −₩38.86bn | −₩54.50bn | −₩31.40bn | −₩9.04bn | −₩9.15bn | −₩2.86bn | −₩7.94bn | −₩2.45bn | −₩2.88bn | −₩19.62bn |
| Free cash flow | ₩291.46bn | ₩35.87bn | ₩38.75bn | −₩30.15bn | −₩54.91bn | ₩80.94bn | −₩72.69bn | ₩15.99bn | −₩72.27bn | −₩15.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩362.22bn | ₩345.24bn | ₩297.35bn | ₩387.70bn | ₩318.18bn | ₩326.27bn | ₩296.09bn | ₩286.49bn |
| Gross profit | ₩75.10bn | ₩65.39bn | ₩39.76bn | ₩45.94bn | ₩34.98bn | ₩33.51bn | ₩26.56bn | ₩27.10bn |
| Operating income | ₩37.91bn | ₩51.38bn | ₩26.63bn | ₩33.78bn | ₩22.31bn | ₩27.80bn | ₩15.29bn | ₩18.62bn |
| Net income | ₩33.20bn | ₩52.85bn | ₩30.30bn | ₩21.56bn | ₩19.41bn | ₩39.40bn | ₩10.59bn | ₩14.31bn |
| Diluted earnings per share | 1,007.90 | 1,604.55 | 919.88 | 654.42 | 589.22 | 1,196.00 | 321.36 | 434.36 |
| Cash from operations | ₩174.50bn | ₩48.34bn | ₩34.71bn | ₩169.90bn | ₩46.06bn | ₩71.72bn | −₩4.34bn | ₩37.44bn |
| Capital spending | −₩38.61bn | −₩24.94bn | −₩9.99bn | −₩4.08bn | −₩6.84bn | −₩10.22bn | −₩21.43bn | −₩16.11bn |
| Free cash flow | ₩135.89bn | ₩23.41bn | ₩24.73bn | ₩165.82bn | ₩39.22bn | ₩61.50bn | −₩25.77bn | ₩21.34bn |
| Total assets | ₩2.17trn | ₩1.91trn | ₩1.49trn | ₩1.43trn | ₩1.49trn | ₩1.41trn | ₩1.12trn | ₩1.22trn |
| Debt | ₩10.00bn | ₩10.00bn | ₩10.00bn | ₩10.00bn | ₩53.87bn | ₩43.95bn | ₩49.43bn | ₩41.48bn |
| Shareholders' equity | ₩649.75bn | ₩610.03bn | ₩461.56bn | ₩430.05bn | ₩413.23bn | ₩393.30bn | ₩352.55bn | ₩341.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.5% | 10.6% | 7.1% |
| Operating income | — | 41.2% | — |
| Net income | — | 95.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.7% | 8.3% | 7.0% | 5.5% |
| Operating margin | 8.4% | 4.7% | 3.2% | 0.8% |
| Net margin | 9.8% | 5.1% | 3.2% | -2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 7.7 | -756.2 | -6.1 | -5.5 | 36.2 | -2.8 | -7.4 | -5.2 | -0.3 |
| Price to sales | 1.0 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-for-5 split · 10 Aug 2022
- 782-for-743 split · 24 Jun 2022
- 1-to-0.4741 reverse split · 19 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.