G 
8,210
-1.56%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩81.53bn
FY2016FY2025
Net income
−₩11.34bn
FY2016FY2025
Free cash flow
−₩1.01bn
FY2016FY2025
Shareholders' equity
₩57.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩81.53bn | ₩62.69bn | ₩72.21bn | ₩75.80bn | ₩60.37bn | ₩65.66bn | ₩42.66bn | ₩47.24bn | ₩47.88bn | ₩28.40bn |
| Research and development | ₩14.63bn | ₩35.06bn | ₩15.67bn | ₩11.63bn | ₩7.24bn | ₩4.51bn | — | ₩3.73bn | ₩2.51bn | ₩1.72bn |
| Operating income | ₩3.57bn | — | — | ₩321.5m | −₩2.48bn | ₩2.12bn | −₩5.61bn | −₩12.91bn | −₩1.41bn | −₩6.23bn |
| Net income | −₩11.34bn | −₩87.22bn | −₩27.18bn | −₩19.60bn | ₩12.06bn | ₩1.64bn | −₩92.10bn | −₩10.71bn | −₩12.27bn | −₩20.95bn |
| Diluted earnings per share | -257.91 | -2,198.06 | -689.46 | -499.06 | 303.83 | 41.42 | -2,401.25 | -304.75 | -401.29 | -684.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩158.87bn | ₩150.75bn | ₩135.15bn | ₩151.14bn | ₩172.34bn | ₩158.80bn | ₩163.18bn | ₩172.59bn | ₩160.66bn | ₩189.68bn |
| Cash and short-term investments | — | ₩3.57bn | ₩17.00bn | ₩39.11bn | ₩31.80bn | ₩54.47bn | ₩69.60bn | ₩67.68bn | ₩11.04bn | ₩21.24bn |
| Total liabilities | ₩101.65bn | ₩121.74bn | ₩27.13bn | ₩16.79bn | ₩18.35bn | ₩23.59bn | ₩68.23bn | ₩58.78bn | ₩93.71bn | ₩136.25bn |
| Debt | ₩10.00bn | ₩71.07bn | ₩14.54bn | ₩7.19bn | ₩6.75bn | ₩9.05bn | ₩14.58bn | ₩31.92bn | ₩54.08bn | ₩64.81bn |
| Shareholders' equity | ₩57.23bn | ₩29.01bn | ₩108.02bn | ₩134.35bn | ₩153.99bn | ₩135.21bn | ₩94.95bn | ₩113.81bn | ₩66.94bn | ₩53.43bn |
| Shares outstanding | 44m | 40m | 39m | 39m | 40m | 39m | 38m | 35m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.11bn | −₩28.37bn | ₩3.57bn | −₩2.96bn | −₩3.47bn | ₩13.95bn | −₩712.1m | −₩255.8m | −₩62.6m | −₩12.68bn |
| Capital spending | −₩2.11bn | −₩3.49bn | −₩8.46bn | −₩9.09bn | −₩6.87bn | −₩10.37bn | −₩905.0m | −₩759.9m | −₩3.89bn | −₩22.35bn |
| Free cash flow | −₩1.01bn | −₩31.86bn | −₩4.90bn | −₩12.05bn | −₩10.34bn | ₩3.58bn | −₩1.62bn | −₩1.02bn | −₩3.95bn | −₩35.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩22.71bn | ₩18.26bn | ₩26.16bn | ₩17.98bn | ₩25.02bn | ₩12.37bn | ₩18.27bn | ₩12.74bn |
| Operating income | ₩1.54bn | −₩980.8m | ₩7.86bn | ₩501.8m | −₩1.63bn | −₩5.41bn | — | −₩8.86bn |
| Net income | −₩9.87bn | −₩1.49bn | ₩1.65bn | −₩2.52bn | −₩1.58bn | −₩8.88bn | −₩46.73bn | −₩8.19bn |
| Diluted earnings per share | -224.44 | -33.92 | 37.52 | -59.89 | -38.52 | -216.18 | -1,177.66 | -206.30 |
| Cash from operations | −₩2.01bn | −₩9.29bn | ₩10.34bn | ₩43.0m | −₩1.73bn | −₩7.55bn | −₩28.37bn | −₩21.37bn |
| Capital spending | −₩778.0m | −₩439.0m | −₩1.43bn | −₩384.0m | −₩199.0m | −₩103.0m | −₩3.49bn | −₩1.92bn |
| Free cash flow | −₩2.79bn | −₩9.73bn | ₩8.92bn | −₩341.0m | −₩1.93bn | −₩7.65bn | −₩31.86bn | −₩23.28bn |
| Total assets | ₩163.11bn | ₩176.23bn | ₩158.87bn | ₩157.67bn | ₩162.32bn | ₩160.97bn | ₩150.75bn | ₩144.23bn |
| Cash and short-term investments | — | — | — | — | — | ₩17.87bn | ₩3.57bn | ₩15.31bn |
| Debt | ₩28.90bn | ₩22.27bn | ₩10.00bn | ₩10.00bn | ₩24.05bn | ₩61.98bn | ₩56.89bn | ₩45.20bn |
| Shareholders' equity | ₩73.92bn | ₩80.73bn | ₩57.23bn | ₩50.30bn | ₩40.91bn | ₩41.97bn | ₩29.01bn | ₩74.96bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.4% | — | — | 0.4% | -4.1% | 3.2% | -17.8% | -14.0% |
| Net margin | -13.9% | -139.1% | -37.6% | -25.9% | 20.0% | 2.5% | — | — |
| Return on equity | -19.8% | -300.7% | -25.2% | -14.6% | 7.8% | 1.2% | — | — |
| Return on assets | -7.1% | -57.9% | -20.1% | -13.0% | 7.0% | 1.0% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 0.1% |
| Revenue growth | 30.1% | -13.2% | -4.7% | 25.6% | -8.1% | 53.9% | — | — |
| Earnings growth | -87.0% | 220.9% | 38.6% | -262.6% | 637.5% | -101.8% | — | — |
| Current ratio | 0.66x | 0.36x | 1.30x | 3.80x | 3.26x | 3.31x | — | — |
| Debt to equity | 0.17x | 1.96x | 0.12x | 0.03x | 0.02x | 0.03x | — | — |
| Equity ratio | 36.0% | 19.2% | 79.9% | 88.9% | 89.4% | 85.1% | — | — |
| Interest coverage | 0.54x | — | — | 0.72x | -6.12x | 1.72x | — | — |
| R&D as a share of sales | 17.9% | 55.9% | 21.7% | 15.3% | 12.0% | 6.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 4.4% | 0.8% |
| Operating income | 123.0% | 11.0% | — |
| Net income | -16.7% | — | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -68.3% | -49.7% | -31.5% | -41.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -112.4 | -6.7 | -19.3 | -23.7 | 57.6 | — | -16.1 | -39.4 | -35.5 | -21.3 |
| Price to sales | 15.6 | 9.4 | 7.3 | 6.1 | 11.5 | 14.4 | 34.7 | 8.9 | 9.1 | 15.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2007.
| FY2007 | FY2006 | |
|---|---|---|
| Paid in the year | 150.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.