M 
37,850
-1.94%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩4.47trn
FY2016FY2025
Net income
₩224.31bn
FY2016FY2025
Free cash flow
₩311.74bn
FY2016FY2025
Shareholders' equity
₩1.93trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.47trn | ₩4.27trn | ₩4.01trn | ₩4.22trn | ₩3.79trn | ₩3.13trn | ₩3.45trn | ₩2.95trn | ₩2.53trn | ₩967.13bn |
| Gross profit | ₩2.38trn | ₩2.24trn | ₩1.97trn | ₩2.03trn | ₩1.88trn | ₩1.54trn | ₩1.73trn | ₩1.47trn | ₩1.24trn | ₩418.97bn |
| Operating income | ₩474.78bn | ₩360.80bn | ₩303.49bn | ₩482.56bn | ₩532.72bn | ₩341.18bn | ₩524.84bn | ₩357.10bn | ₩217.47bn | ₩11.84bn |
| Net income | ₩224.31bn | ₩84.22bn | ₩42.58bn | ₩343.73bn | ₩235.23bn | ₩139.03bn | ₩266.78bn | ₩143.55bn | ₩62.39bn | ₩323.34bn |
| Diluted earnings per share | 3,687.79 | 1,384.65 | 700.06 | 5,651.21 | 3,867.41 | 2,285.77 | 4,386.07 | 2,348.79 | 1,002.69 | 5,421.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩5.52trn | ₩5.54trn | ₩4.98trn | ₩4.82trn | ₩4.29trn | ₩3.76trn | ₩3.77trn | ₩3.30trn | ₩3.08trn | ₩3.38trn |
| Total liabilities | ₩2.92trn | ₩2.80trn | ₩2.43trn | ₩2.25trn | ₩1.98trn | ₩1.90trn | ₩1.97trn | ₩1.80trn | ₩1.84trn | ₩2.08trn |
| Debt | ₩1.33trn | ₩1.11trn | ₩864.30bn | ₩766.90bn | ₩421.07bn | ₩507.12bn | ₩911.65bn | ₩982.55bn | ₩1.14trn | ₩1.18trn |
| Shareholders' equity | ₩1.93trn | ₩2.01trn | ₩1.91trn | ₩1.88trn | ₩1.61trn | ₩1.29trn | ₩1.25trn | ₩991.68bn | ₩798.99bn | ₩857.60bn |
| Shares outstanding | 61m | 61m | 61m | 61m | 61m | 61m | 61m | 61m | 62m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩567.40bn | ₩494.04bn | ₩577.83bn | −₩138.67bn | ₩524.56bn | ₩445.00bn | ₩319.14bn | ₩274.61bn | ₩29.96bn | −₩3.52bn |
| Capital spending | −₩255.66bn | −₩152.73bn | −₩201.96bn | −₩208.36bn | −₩50.18bn | −₩39.29bn | −₩46.83bn | −₩84.73bn | −₩39.31bn | −₩31.58bn |
| Free cash flow | ₩311.74bn | ₩341.32bn | ₩375.87bn | −₩347.04bn | ₩474.38bn | ₩405.71bn | ₩272.31bn | ₩189.88bn | −₩9.35bn | −₩35.10bn |
| Dividends paid | −₩139.44bn | −₩102.16bn | −₩98.37bn | −₩146.23bn | −₩41.94bn | −₩46.22bn | −₩31.42bn | −₩24.34bn | −₩21.81bn | −₩2.83bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.43trn | ₩1.29trn | ₩915.23bn | ₩1.09trn | ₩1.23trn | ₩1.24trn | ₩861.37bn | ₩1.05trn |
| Gross profit | ₩849.34bn | ₩682.17bn | ₩476.20bn | ₩583.54bn | ₩675.51bn | ₩646.45bn | ₩431.78bn | ₩567.17bn |
| Operating income | ₩317.98bn | ₩218.63bn | ₩24.68bn | ₩131.87bn | ₩181.89bn | ₩212.82bn | −₩35.97bn | ₩93.37bn |
| Net income | ₩128.66bn | ₩89.22bn | −₩6.56bn | ₩63.24bn | ₩85.82bn | ₩81.80bn | −₩57.18bn | ₩13.31bn |
| Diluted earnings per share | 2,115.28 | 1,466.88 | -107.78 | 1,039.69 | 1,410.99 | 1,344.89 | -940.08 | 218.85 |
| Cash from operations | ₩393.22bn | −₩160.69bn | ₩80.02bn | ₩387.95bn | ₩254.98bn | −₩155.55bn | −₩2.19bn | ₩298.98bn |
| Capital spending | −₩37.92bn | −₩230.69bn | −₩92.06bn | −₩105.59bn | −₩32.13bn | −₩25.88bn | −₩60.76bn | −₩39.69bn |
| Free cash flow | ₩355.31bn | −₩391.38bn | −₩12.04bn | ₩282.36bn | ₩222.85bn | −₩181.42bn | −₩62.95bn | ₩259.29bn |
| Total assets | ₩6.30trn | ₩6.32trn | ₩5.52trn | ₩5.50trn | ₩5.33trn | ₩5.77trn | ₩5.54trn | ₩5.26trn |
| Debt | ₩1.45trn | ₩1.70trn | ₩1.33trn | ₩1.23trn | ₩1.23trn | ₩1.36trn | ₩1.11trn | ₩932.47bn |
| Shareholders' equity | ₩2.15trn | ₩2.02trn | ₩1.93trn | ₩1.99trn | ₩1.90trn | ₩1.98trn | ₩2.01trn | ₩2.03trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 7.4% | 18.5% |
| Operating income | -0.5% | 6.8% | 19.4% |
| Net income | -13.3% | 10.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.9% | 50.8% | 50.4% | 49.9% |
| Operating margin | 9.6% | 9.6% | 10.4% | 10.7% |
| Net margin | 3.5% | 4.1% | 4.5% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 29.1 | 55.3 | 5.9 | 9.3 | 19.1 | 12.1 | 22.8 | 16.3 | 2.6 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.8 | 0.9 | 1.1 | 0.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 15 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,000.00 | 1,800.00 | 1,090.00 | 1,090.00 | 1,830.00 | 185.00 | 219.00 | 50.00 |
- 5-for-1 split · 9 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.