I 
8,110
-1.34%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩162.40bn
FY2016FY2025
Net income
₩6.86bn
FY2016FY2025
Free cash flow
−₩9.12bn
FY2016FY2025
Shareholders' equity
₩411.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩162.40bn | ₩157.05bn | ₩154.46bn | ₩186.84bn | ₩187.66bn | ₩168.66bn | ₩161.06bn | ₩133.96bn | ₩123.68bn | ₩108.41bn |
| Gross profit | ₩32.50bn | ₩33.45bn | ₩31.28bn | ₩41.41bn | ₩48.34bn | ₩48.09bn | ₩47.09bn | ₩39.11bn | ₩33.13bn | ₩28.56bn |
| Research and development | ₩12.20bn | ₩12.12bn | ₩10.52bn | ₩10.48bn | ₩9.00bn | ₩5.46bn | ₩4.50bn | ₩3.81bn | ₩2.31bn | ₩2.91bn |
| Operating income | −₩6.79bn | −₩4.64bn | −₩4.37bn | ₩3.27bn | ₩9.09bn | ₩9.08bn | ₩13.22bn | ₩15.61bn | ₩14.66bn | ₩6.39bn |
| Net income | ₩6.86bn | ₩12.90bn | ₩9.99bn | −₩6.71bn | ₩8.48bn | ₩5.21bn | ₩11.34bn | ₩7.65bn | ₩7.60bn | ₩4.66bn |
| Diluted earnings per share | 483.24 | 908.37 | 703.96 | -472.33 | 597.24 | 366.98 | 798.74 | 538.63 | 653.64 | 400.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩611.98bn | ₩607.35bn | ₩594.03bn | ₩599.31bn | ₩641.76bn | ₩247.69bn | ₩249.11bn | ₩159.90bn | ₩156.94bn | ₩146.48bn |
| Total liabilities | ₩72.60bn | ₩66.15bn | ₩62.18bn | ₩71.34bn | ₩106.69bn | ₩59.15bn | ₩64.49bn | ₩56.64bn | ₩58.87bn | ₩61.67bn |
| Debt | — | ₩4.66bn | ₩8.75bn | ₩12.77bn | ₩17.95bn | ₩7.65bn | ₩4.91bn | ₩22.27bn | ₩21.50bn | ₩28.73bn |
| Shareholders' equity | ₩411.95bn | ₩412.58bn | ₩404.04bn | ₩400.63bn | ₩410.80bn | ₩181.62bn | ₩179.76bn | ₩101.78bn | ₩96.62bn | ₩84.81bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩267.7m | ₩24.81bn | ₩17.58bn | ₩11.54bn | ₩14.48bn | ₩9.19bn | ₩40.12bn | ₩14.36bn | ₩14.63bn | ₩11.78bn |
| Capital spending | −₩8.85bn | −₩12.08bn | −₩9.76bn | −₩26.94bn | −₩21.64bn | −₩22.46bn | −₩7.69bn | −₩3.21bn | −₩10.31bn | −₩4.20bn |
| Free cash flow | −₩9.12bn | ₩12.73bn | ₩7.83bn | −₩15.40bn | −₩7.16bn | −₩13.27bn | ₩32.44bn | ₩11.15bn | ₩4.32bn | ₩7.58bn |
| Dividends paid | −₩4.26bn | −₩4.26bn | −₩4.26bn | −₩5.68bn | −₩4.26bn | −₩4.26bn | −₩2.82bn | −₩2.82bn | −₩1.13bn | −₩1.69bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩55.10bn | ₩47.76bn | ₩45.77bn | ₩48.58bn | ₩37.86bn | ₩30.06bn | ₩46.02bn | ₩41.05bn |
| Gross profit | ₩15.12bn | ₩9.39bn | ₩11.51bn | ₩6.91bn | ₩7.78bn | ₩6.30bn | ₩7.37bn | ₩7.88bn |
| Operating income | ₩5.72bn | ₩402.6m | ₩1.03bn | −₩3.62bn | −₩1.95bn | −₩2.27bn | −₩3.87bn | −₩1.47bn |
| Net income | ₩7.85bn | ₩4.06bn | ₩1.48bn | ₩1.21bn | ₩2.77bn | ₩2.27bn | ₩5.51bn | ₩1.12bn |
| Diluted earnings per share | 552.59 | 286.01 | 104.00 | 85.53 | 195.00 | 159.95 | 388.17 | 79.13 |
| Cash from operations | ₩10.83bn | −₩11.75bn | −₩9.82bn | ₩5.30bn | ₩8.41bn | −₩4.15bn | ₩12.42bn | ₩879.0m |
| Capital spending | −₩3.23bn | −₩919.0m | −₩2.88bn | −₩2.69bn | −₩1.63bn | −₩1.65bn | −₩3.74bn | −₩2.94bn |
| Free cash flow | ₩7.59bn | −₩12.66bn | −₩12.71bn | ₩2.62bn | ₩6.78bn | −₩5.80bn | ₩8.69bn | −₩2.06bn |
| Total assets | ₩615.67bn | ₩609.65bn | ₩611.98bn | ₩615.59bn | ₩605.17bn | ₩604.23bn | ₩607.35bn | ₩598.61bn |
| Debt | — | — | — | — | — | ₩4.00bn | ₩4.66bn | ₩6.13bn |
| Shareholders' equity | ₩421.33bn | ₩413.26bn | ₩411.95bn | ₩414.51bn | ₩412.59bn | ₩409.57bn | ₩412.58bn | ₩407.42bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | -0.8% | 4.0% |
| Net income | — | 5.7% | -4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 21.0% | 23.1% | 25.2% |
| Operating margin | -3.6% | -1.9% | 0.6% | 4.2% |
| Net margin | 6.2% | 3.5% | 3.6% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.9 | 12.0 | 20.8 | -35.1 | 50.8 | 130.5 | 35.0 | 50.4 | 30.3 | 21.4 |
| Price to sales | 1.1 | 1.0 | 1.3 | 1.3 | 2.3 | 4.0 | 2.5 | 2.9 | 1.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 300.00 | 400.00 | 300.00 | 300.00 | 241.308 | 241.308 | 96.523 |
- 5-for-1 split · 7 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.