O 
18,240
+1.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩94.37bn
FY2016FY2025
Net income
₩7.74bn
FY2016FY2025
Free cash flow
₩4.33bn
FY2016FY2025
Shareholders' equity
₩50.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩94.37bn | ₩66.68bn | ₩56.85bn | ₩64.18bn | ₩59.30bn | ₩45.12bn | ₩38.48bn | ₩34.07bn | ₩39.32bn | ₩25.09bn |
| Research and development | ₩1.00bn | ₩1.19bn | ₩532.6m | ₩499.9m | ₩356.7m | ₩539.0m | ₩280.8m | ₩388.2m | ₩10.6m | ₩653.0m |
| Operating income | ₩9.87bn | ₩1.90bn | ₩3.34bn | ₩3.24bn | ₩2.58bn | ₩813.4m | ₩1.47bn | ₩1.09bn | ₩74.6m | −₩9.18bn |
| Net income | ₩7.74bn | −₩5.42bn | ₩1.07bn | ₩2.85bn | ₩1.91bn | ₩413.7m | ₩226.1m | ₩119.0m | −₩1.01bn | −₩9.77bn |
| Diluted earnings per share | 376.24 | -314.95 | 62.29 | 161.34 | 108.06 | 23.40 | 32.59 | 19.19 | -163.71 | -787.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩95.76bn | ₩87.12bn | ₩91.50bn | ₩82.56bn | ₩77.39bn | ₩58.31bn | ₩54.82bn | ₩48.79bn | ₩56.89bn | ₩57.51bn |
| Cash and short-term investments | — | ₩8.32bn | ₩14.08bn | ₩13.12bn | ₩17.91bn | ₩4.88bn | ₩6.22bn | ₩4.39bn | ₩9.54bn | ₩11.32bn |
| Total liabilities | ₩45.03bn | ₩59.81bn | ₩55.54bn | ₩49.86bn | ₩41.85bn | ₩27.82bn | ₩29.22bn | ₩25.39bn | ₩33.12bn | ₩32.92bn |
| Debt | ₩6.80bn | ₩46.69bn | ₩44.86bn | ₩39.00bn | ₩31.67bn | ₩21.18bn | ₩22.95bn | ₩21.52bn | ₩27.52bn | ₩27.16bn |
| Shareholders' equity | ₩50.39bn | ₩27.31bn | ₩35.72bn | ₩32.70bn | ₩35.54bn | ₩30.49bn | ₩25.60bn | ₩23.41bn | ₩23.77bn | ₩24.60bn |
| Shares outstanding | 21m | 17m | 17m | 18m | 18m | 18m | 7m | 6m | 6m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩16.86bn | ₩10.61bn | ₩7.17bn | ₩7.62bn | ₩10.12bn | ₩6.85bn | ₩6.03bn | ₩6.85bn | ₩3.33bn | −₩1.08bn |
| Capital spending | −₩12.53bn | −₩14.51bn | −₩10.63bn | −₩11.98bn | −₩7.76bn | −₩9.04bn | −₩6.14bn | −₩4.98bn | −₩4.52bn | −₩4.50bn |
| Free cash flow | ₩4.33bn | −₩3.89bn | −₩3.46bn | −₩4.37bn | ₩2.36bn | −₩2.19bn | −₩114.3m | ₩1.87bn | −₩1.19bn | −₩5.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩35.08bn | ₩25.61bn | ₩25.09bn | ₩23.32bn | ₩27.08bn | ₩18.88bn | ₩17.90bn | ₩17.13bn |
| Operating income | ₩9.59bn | ₩4.31bn | ₩2.55bn | ₩3.69bn | ₩4.07bn | — | ₩847.5m | −₩462.0m |
| Net income | ₩8.69bn | ₩3.74bn | ₩3.75bn | ₩370.9m | ₩2.92bn | ₩700.0m | −₩3.66bn | −₩1.75bn |
| Diluted earnings per share | 422.32 | 181.64 | 182.30 | 19.35 | 159.83 | 40.09 | -212.53 | -101.82 |
| Cash from operations | ₩2.70bn | ₩2.85bn | ₩2.48bn | ₩4.84bn | ₩6.66bn | ₩2.88bn | ₩10.61bn | ₩6.03bn |
| Capital spending | −₩5.54bn | −₩5.15bn | −₩3.47bn | −₩3.20bn | −₩2.58bn | −₩3.29bn | −₩14.51bn | −₩10.05bn |
| Free cash flow | −₩2.84bn | −₩2.31bn | −₩991.0m | ₩1.64bn | ₩4.09bn | −₩412.0m | −₩3.89bn | −₩4.02bn |
| Total assets | ₩129.91bn | ₩113.62bn | ₩95.76bn | ₩98.54bn | ₩97.44bn | ₩93.27bn | ₩87.12bn | ₩89.13bn |
| Cash and short-term investments | — | — | — | — | — | ₩10.77bn | ₩8.32bn | ₩7.38bn |
| Debt | ₩8.87bn | ₩6.23bn | ₩6.80bn | ₩8.05bn | ₩8.67bn | ₩30.53bn | ₩27.84bn | ₩27.16bn |
| Shareholders' equity | ₩71.85bn | ₩61.79bn | ₩50.39bn | ₩42.60bn | ₩36.92bn | ₩29.33bn | ₩27.31bn | ₩32.56bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 10.5% | 2.9% | 5.9% | 5.1% | 4.3% | 1.8% | — | — | — |
| Net margin | 8.2% | -8.1% | 1.9% | 4.4% | 3.2% | 0.9% | — | — | — |
| Return on equity | 15.4% | -19.8% | 3.0% | 8.7% | 5.4% | 1.4% | — | — | — |
| Return on assets | 8.1% | -6.2% | 1.2% | 3.5% | 2.5% | 0.7% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 9.1% | 9.9% | 6.6% |
| Revenue growth | 41.5% | 17.3% | -11.4% | 8.2% | 31.4% | 17.3% | — | — | — |
| Earnings growth | -242.9% | -605.6% | -62.4% | 49.3% | 361.7% | 83.0% | — | — | — |
| Current ratio | 1.20x | 0.73x | 1.42x | 0.90x | 1.52x | 1.05x | — | — | — |
| Debt to equity | 0.13x | 1.00x | 1.13x | 0.78x | 0.86x | 0.65x | — | — | — |
| Equity ratio | 52.6% | 31.3% | 39.0% | 39.6% | 45.9% | 52.3% | — | — | — |
| Interest coverage | 3.63x | 0.56x | 1.15x | 1.52x | 2.07x | 0.93x | — | — | — |
| R&D as a share of sales | 1.1% | 1.8% | 0.9% | 0.8% | 0.6% | 1.2% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -11.9% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 15.9% | 9.4% |
| Operating income | 44.9% | 64.7% | — |
| Net income | 39.5% | 79.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 6.5% | 5.6% | 1.8% |
| Net margin | 1.4% | 2.2% | 2.2% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.4 | -14.1 | 144.5 | 114.0 | 249.4 | — | 57.1 | 67.3 | -13.1 | -3.5 |
| Price to sales | 2.3 | 1.1 | 2.7 | 5.1 | 8.0 | 5.2 | 0.3 | 0.2 | 0.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2014.
| FY2015 | |
|---|---|
| Paid in the year | 35.00 |
- 2-for-1 split · 7 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.