M 
8,790
-3.72%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩210.41bn
FY2016FY2025
Net income
₩14.50bn
FY2016FY2025
Free cash flow
₩27.22bn
FY2016FY2025
Shareholders' equity
₩92.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩210.41bn | ₩251.55bn | ₩178.58bn | ₩29.45bn | ₩13.76bn | ₩54.77bn | ₩297.17bn | ₩364.97bn | ₩372.06bn | ₩237.08bn |
| Operating income | ₩7.44bn | ₩4.65bn | ₩15.71bn | −₩14.06bn | ₩17.74bn | −₩22.34bn | ₩2.89bn | ₩15.37bn | ₩35.69bn | ₩17.73bn |
| Net income | ₩14.50bn | ₩10.86bn | ₩10.28bn | −₩7.44bn | ₩17.57bn | −₩64.53bn | ₩1.79bn | ₩12.55bn | ₩24.88bn | ₩16.76bn |
| Diluted earnings per share | 812.29 | 627.19 | 582.29 | -428.25 | 1,012.03 | -3,716.14 | 101.11 | 700.42 | 1,367.31 | 951.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩231.50bn | ₩234.93bn | ₩299.16bn | ₩270.41bn | ₩258.21bn | ₩256.64bn | ₩420.63bn | ₩334.59bn | ₩350.61bn | ₩210.38bn |
| Cash and short-term investments | — | ₩68.74bn | ₩59.69bn | ₩53.15bn | ₩23.75bn | ₩51.91bn | ₩112.48bn | ₩112.77bn | ₩107.39bn | ₩83.88bn |
| Total liabilities | ₩139.00bn | ₩163.78bn | ₩199.64bn | ₩214.64bn | ₩188.64bn | ₩204.15bn | ₩296.52bn | ₩201.24bn | ₩214.37bn | ₩106.97bn |
| Debt | ₩3.00bn | ₩28.20bn | ₩27.51bn | ₩99.82bn | ₩80.79bn | ₩133.82bn | ₩130.50bn | ₩47.09bn | ₩45.48bn | ₩5.38bn |
| Shareholders' equity | ₩92.54bn | ₩71.19bn | ₩70.51bn | ₩55.76bn | ₩69.58bn | ₩52.49bn | ₩124.11bn | ₩133.35bn | ₩136.23bn | ₩103.41bn |
| Shares outstanding | 18m | 17m | 18m | 17m | 17m | 17m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩30.94bn | ₩18.73bn | ₩47.76bn | ₩61.70bn | −₩26.43bn | −₩74.01bn | ₩26.13bn | ₩34.35bn | ₩38.22bn | ₩31.67bn |
| Capital spending | −₩3.73bn | −₩5.58bn | −₩9.37bn | −₩6.37bn | −₩205.5m | −₩703.0m | −₩17.95bn | −₩2.89bn | −₩3.62bn | −₩1.22bn |
| Free cash flow | ₩27.22bn | ₩13.14bn | ₩38.39bn | ₩55.33bn | −₩26.63bn | −₩74.72bn | ₩8.18bn | ₩31.46bn | ₩34.60bn | ₩30.46bn |
| Dividends paid | −₩4.33bn | −₩4.41bn | −₩7.16bn | −₩905.4m | −₩756.2m | −₩2.88bn | −₩6.64bn | −₩8.53bn | −₩6.91bn | −₩4.61bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩42.25bn | ₩61.34bn | ₩67.83bn | ₩37.59bn | ₩39.70bn | ₩65.58bn | ₩55.12bn | ₩65.20bn |
| Operating income | −₩856.1m | ₩2.83bn | ₩247.8m | −₩3.45bn | ₩2.69bn | ₩7.90bn | ₩2.06bn | ₩1.58bn |
| Net income | −₩220.8m | ₩4.57bn | ₩2.48bn | −₩1.46bn | ₩6.72bn | ₩6.75bn | ₩5.43bn | ₩1.41bn |
| Diluted earnings per share | -12.12 | 250.85 | 136.21 | -81.66 | 376.66 | 378.34 | 313.64 | 81.33 |
| Cash from operations | −₩8.80bn | −₩1.84bn | −₩10.57bn | ₩26.18bn | ₩13.44bn | ₩1.89bn | ₩18.73bn | ₩13.29bn |
| Capital spending | −₩40.0m | −₩2.10bn | −₩828.0m | −₩1.41bn | −₩743.0m | −₩741.0m | −₩5.58bn | −₩3.58bn |
| Free cash flow | −₩8.84bn | −₩3.94bn | −₩11.40bn | ₩24.77bn | ₩12.69bn | ₩1.15bn | ₩13.14bn | ₩9.72bn |
| Total assets | ₩211.39bn | ₩231.02bn | ₩231.50bn | ₩250.43bn | ₩214.70bn | ₩213.73bn | ₩234.93bn | ₩220.39bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩68.74bn | ₩64.87bn |
| Debt | ₩3.00bn | ₩3.00bn | ₩3.00bn | ₩3.00bn | ₩3.00bn | ₩3.00bn | ₩24.62bn | ₩25.26bn |
| Shareholders' equity | ₩99.82bn | ₩93.00bn | ₩92.54bn | ₩79.52bn | ₩80.95bn | ₩73.73bn | ₩71.19bn | ₩66.46bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.5% | 1.8% | 8.8% | -47.7% | 128.9% | -40.8% | — | — |
| Net margin | 6.9% | 4.3% | 5.8% | -25.3% | 127.7% | -117.8% | — | — |
| Return on equity | 15.7% | 15.3% | 14.6% | -13.3% | 25.3% | -122.9% | — | — |
| Return on assets | 6.3% | 4.6% | 3.4% | -2.7% | 6.8% | -25.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 27.7% | -0.3% |
| Revenue growth | -16.4% | 40.9% | 506.4% | 114.0% | -74.9% | -81.6% | — | — |
| Earnings growth | 33.6% | 5.6% | -238.2% | -142.3% | -127.2% | -3708.5% | — | — |
| Current ratio | 1.50x | 1.21x | 1.32x | 0.62x | 0.39x | 1.43x | — | — |
| Debt to equity | 0.03x | 0.04x | 0.00x | 0.98x | 0.35x | 1.16x | — | — |
| Equity ratio | 40.0% | 30.3% | 23.6% | 20.6% | 26.9% | 20.5% | — | — |
| Interest coverage | 10.93x | 20.37x | 7.43x | -4.09x | 5.17x | -339.27x | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 2.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 92.6% | 30.9% | 0.3% |
| Operating income | — | — | -7.6% |
| Net income | — | — | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.6% | 2.1% | 1.2% | 4.4% |
| Net margin | 5.5% | 4.2% | -2.5% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 15.5 | 26.2 | -39.8 | 21.6 | -5.5 | 180.0 | 34.4 | 22.3 | 19.9 |
| Price to sales | 0.9 | 0.7 | 1.5 | 10.1 | 27.6 | 6.5 | 1.1 | 1.2 | 1.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 250.00 | 120.00 | 350.00 | 450.00 | 392.413 | 255.069 | 333.551 |
- 1.529-for-1 split · 21 Jun 2017
- 1.522-for-1 split · 29 May 2012
- 8-for-5 split · 25 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.