H 
1,688
-2.09%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩889.53bn
FY2016FY2025
Net income
₩2.33bn
FY2016FY2025
Free cash flow
₩22.77bn
FY2016FY2025
Shareholders' equity
₩247.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩889.53bn | ₩939.43bn | ₩927.68bn | ₩1.02trn | ₩1.08trn | ₩920.30bn | ₩1.03trn | ₩1.26trn | ₩1.28trn | ₩1.14trn |
| Gross profit | ₩74.55bn | ₩46.25bn | ₩53.38bn | ₩48.91bn | ₩131.58bn | ₩166.00bn | ₩140.78bn | ₩131.96bn | ₩143.55bn | ₩116.16bn |
| Research and development | ₩5.55bn | ₩4.03bn | ₩6.43bn | ₩7.63bn | ₩9.06bn | ₩8.15bn | ₩10.56bn | ₩10.02bn | ₩11.78bn | ₩12.18bn |
| Operating income | — | −₩37.43bn | −₩71.63bn | −₩83.01bn | ₩6.49bn | ₩39.87bn | ₩4.87bn | ₩34.36bn | ₩26.56bn | ₩15.07bn |
| Net income | ₩2.33bn | −₩132.59bn | −₩107.99bn | −₩80.58bn | ₩3.65bn | ₩82.19bn | −₩281.6m | ₩18.48bn | ₩22.40bn | ₩8.79bn |
| Diluted earnings per share | 70.70 | -4,028.94 | -3,281.24 | -2,448.44 | 111.05 | 2,497.27 | -8.56 | 561.43 | 680.60 | 267.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩751.23bn | ₩765.38bn | ₩782.72bn | ₩793.76bn | ₩843.42bn | ₩872.86bn | ₩877.17bn | ₩958.09bn | ₩900.28bn | ₩914.13bn |
| Total liabilities | ₩503.30bn | ₩530.39bn | ₩511.34bn | ₩412.49bn | ₩375.57bn | ₩397.07bn | ₩481.05bn | ₩549.96bn | ₩492.95bn | ₩516.29bn |
| Debt | ₩85.45bn | ₩103.75bn | ₩132.21bn | ₩112.72bn | ₩27.12bn | ₩86.62bn | ₩293.42bn | ₩217.85bn | ₩206.57bn | ₩249.71bn |
| Shareholders' equity | ₩247.93bn | ₩234.98bn | ₩271.39bn | ₩381.27bn | ₩466.93bn | ₩471.22bn | ₩393.54bn | ₩405.19bn | ₩401.55bn | ₩392.46bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩37.61bn | −₩20.07bn | −₩10.54bn | −₩31.40bn | −₩14.45bn | ₩89.34bn | −₩11.65bn | ₩42.05bn | ₩74.59bn | ₩51.82bn |
| Capital spending | −₩14.84bn | −₩12.71bn | −₩19.00bn | −₩31.25bn | −₩56.84bn | −₩50.49bn | −₩68.22bn | −₩46.11bn | −₩43.78bn | −₩27.17bn |
| Free cash flow | ₩22.77bn | −₩32.78bn | −₩29.55bn | −₩62.65bn | −₩71.29bn | ₩38.85bn | −₩79.87bn | −₩4.06bn | ₩30.82bn | ₩24.65bn |
| Dividends paid | — | — | — | −₩9.87bn | −₩10.03bn | −₩5.06bn | −₩10.27bn | −₩9.96bn | −₩10.08bn | −₩10.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩238.73bn | ₩226.02bn | ₩214.72bn | ₩210.19bn | ₩224.52bn | ₩240.10bn | ₩238.52bn | ₩236.38bn |
| Gross profit | ₩22.43bn | ₩17.33bn | ₩12.66bn | ₩17.01bn | ₩19.79bn | ₩25.08bn | ₩12.15bn | ₩11.69bn |
| Operating income | ₩3.34bn | ₩178.8m | ₩9.93bn | ₩1.01bn | — | ₩6.36bn | — | −₩6.74bn |
| Net income | −₩1.59bn | −₩818.2m | −₩6.73bn | −₩3.25bn | ₩8.98bn | ₩3.32bn | −₩80.38bn | −₩21.15bn |
| Diluted earnings per share | -48.46 | -24.86 | -204.53 | -98.62 | 272.97 | 100.80 | -2,442.43 | -642.57 |
| Cash from operations | ₩13.53bn | −₩12.25bn | ₩17.36bn | −₩5.88bn | ₩3.75bn | ₩22.38bn | ₩15.40bn | −₩16.06bn |
| Capital spending | −₩4.19bn | −₩1.83bn | −₩4.39bn | −₩3.87bn | −₩4.98bn | −₩1.60bn | −₩2.90bn | −₩4.49bn |
| Free cash flow | ₩9.34bn | −₩14.09bn | ₩12.97bn | −₩9.75bn | −₩1.23bn | ₩20.78bn | ₩12.51bn | −₩20.55bn |
| Total assets | ₩811.04bn | ₩792.94bn | ₩751.23bn | ₩744.67bn | ₩738.98bn | ₩778.13bn | ₩765.38bn | ₩756.28bn |
| Debt | ₩191.85bn | ₩124.24bn | ₩85.45bn | ₩71.07bn | ₩13.33bn | ₩89.87bn | ₩103.75bn | ₩109.72bn |
| Shareholders' equity | ₩251.05bn | ₩250.95bn | ₩247.93bn | ₩243.08bn | ₩244.07bn | ₩238.41bn | ₩234.98bn | ₩221.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | -0.7% | -3.0% |
| Net income | — | -51.0% | -19.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.6% | 5.9% | 9.0% | 10.1% |
| Net margin | -7.1% | -8.4% | -4.0% | -1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.8 | -0.6 | -1.3 | -2.0 | 77.3 | 3.3 | -711.8 | 13.4 | 14.8 | 30.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 300.00 | 150.00 | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.