H 
5,010
-0.40%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.55trn
FY2016FY2025
Net income
₩7.41bn
FY2016FY2025
Free cash flow
₩22.10bn
FY2016FY2025
Shareholders' equity
₩418.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.55trn | ₩1.87trn | ₩1.59trn | ₩1.50trn | ₩1.41trn | ₩1.38trn | ₩1.24trn | ₩1.35trn | ₩888.42bn | ₩735.64bn |
| Gross profit | ₩268.09bn | ₩285.22bn | ₩223.90bn | ₩213.58bn | ₩259.77bn | ₩250.05bn | ₩213.63bn | ₩230.51bn | ₩197.86bn | ₩170.91bn |
| Research and development | ₩2.58bn | ₩2.80bn | ₩2.46bn | ₩2.20bn | ₩2.26bn | ₩1.55bn | ₩1.28bn | ₩870.1m | ₩646.0m | ₩849.3m |
| Operating income | ₩13.81bn | ₩24.47bn | −₩33.91bn | −₩64.35bn | ₩20.34bn | ₩37.20bn | ₩23.88bn | ₩49.38bn | ₩49.26bn | ₩42.15bn |
| Net income | ₩7.41bn | ₩15.18bn | −₩34.14bn | −₩50.77bn | ₩13.50bn | ₩26.59bn | ₩19.47bn | ₩38.88bn | ₩36.95bn | ₩33.16bn |
| Diluted earnings per share | 368.25 | 754.64 | -1,697.09 | -2,524.14 | 670.94 | 1,322.09 | 967.76 | 1,933.02 | 2,066.71 | 1,969.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩773.26bn | ₩858.39bn | ₩899.46bn | ₩854.16bn | ₩863.65bn | ₩803.31bn | ₩752.81bn | ₩678.90bn | ₩682.76bn | ₩419.86bn |
| Total liabilities | ₩355.18bn | ₩446.64bn | ₩497.10bn | ₩415.63bn | ₩374.59bn | ₩322.27bn | ₩294.86bn | ₩231.52bn | ₩269.11bn | ₩142.45bn |
| Debt | — | ₩30.00bn | — | ₩37.4m | ₩37.2m | ₩108.0m | ₩1.40bn | ₩1.94bn | ₩2.24bn | ₩2.88bn |
| Shareholders' equity | ₩418.07bn | ₩411.74bn | ₩402.36bn | ₩438.53bn | ₩489.06bn | ₩481.04bn | ₩457.95bn | ₩447.37bn | ₩413.65bn | ₩277.41bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 18m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩37.95bn | ₩40.58bn | ₩2.75bn | −₩42.67bn | −₩20.37bn | ₩105.42bn | ₩95.64bn | ₩6.80bn | ₩21.03bn | ₩5.45bn |
| Capital spending | −₩15.86bn | −₩4.03bn | −₩12.61bn | −₩18.05bn | −₩26.84bn | −₩82.23bn | −₩74.00bn | −₩20.62bn | −₩16.21bn | −₩28.02bn |
| Free cash flow | ₩22.10bn | ₩36.55bn | −₩9.86bn | −₩60.72bn | −₩47.21bn | ₩23.18bn | ₩21.65bn | −₩13.82bn | ₩4.83bn | −₩22.57bn |
| Dividends paid | −₩2.61bn | — | — | −₩2.01bn | −₩4.02bn | −₩3.02bn | −₩5.83bn | −₩2.01bn | −₩1.35bn | −₩1.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩373.13bn | ₩355.94bn | ₩357.92bn | ₩340.66bn | ₩409.87bn | ₩437.76bn | ₩414.80bn | ₩454.11bn |
| Gross profit | ₩63.57bn | ₩62.21bn | ₩48.68bn | ₩69.81bn | ₩73.45bn | ₩76.15bn | ₩69.24bn | ₩72.30bn |
| Operating income | ₩5.83bn | ₩3.11bn | −₩2.94bn | ₩4.87bn | ₩2.20bn | ₩9.62bn | ₩1.97bn | ₩9.84bn |
| Net income | ₩3.75bn | ₩1.61bn | −₩2.77bn | ₩3.00bn | ₩618.1m | ₩6.56bn | ₩522.6m | ₩4.22bn |
| Diluted earnings per share | 186.66 | 80.27 | -137.70 | 149.27 | 30.73 | 325.96 | 25.98 | 209.95 |
| Cash from operations | ₩48.19bn | ₩14.63bn | ₩10.13bn | −₩1.74bn | ₩38.04bn | −₩8.47bn | −₩9.66bn | ₩47.71bn |
| Capital spending | −₩1.35bn | −₩1.76bn | −₩3.15bn | −₩4.66bn | −₩5.19bn | −₩2.86bn | −₩970.0m | −₩1.07bn |
| Free cash flow | ₩46.83bn | ₩12.87bn | ₩6.98bn | −₩6.41bn | ₩32.86bn | −₩11.33bn | −₩10.63bn | ₩46.64bn |
| Total assets | ₩822.93bn | ₩797.38bn | ₩773.26bn | ₩777.22bn | ₩825.28bn | ₩843.71bn | ₩858.39bn | ₩890.81bn |
| Debt | ₩60.00bn | ₩40.00bn | — | — | ₩10.00bn | ₩30.00bn | ₩30.00bn | ₩24.00bn |
| Shareholders' equity | ₩420.66bn | ₩417.03bn | ₩418.07bn | ₩418.68bn | ₩415.54bn | ₩415.58bn | ₩411.74bn | ₩417.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 2.2% | 8.3% |
| Operating income | — | -18.0% | -9.9% |
| Net income | — | -22.6% | -12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.2% | 15.2% | 16.2% | 17.4% |
| Operating margin | 1.1% | -0.9% | -0.0% | 1.4% |
| Net margin | 0.7% | -1.0% | -0.2% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.7 | 10.1 | -4.6 | -3.4 | 22.6 | 12.1 | 13.8 | 10.4 | 15.5 | 12.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Apr 2026.
| FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 130.00 | 100.00 | 200.00 | 150.00 | 290.00 | 100.00 | 80.00 |
- 2-for-1 split · 25 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.