C 
5,240
+1.55%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.28trn
FY2016FY2025
Net income
−₩143.79bn
FY2016FY2025
Free cash flow
₩111.43bn
FY2016FY2025
Shareholders' equity
₩570.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.28trn | ₩1.96trn | ₩1.55trn | ₩1.27trn | ₩736.32bn | ₩583.44bn | ₩1.94trn | ₩1.77trn | ₩1.71trn | ₩1.43trn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩914.2m |
| Operating income | ₩97.21bn | ₩75.93bn | ₩49.07bn | −₩70.24bn | −₩220.00bn | −₩388.66bn | ₩121.98bn | ₩77.71bn | ₩86.24bn | ₩70.34bn |
| Net income | −₩143.79bn | −₩171.04bn | −₩96.18bn | −₩166.16bn | −₩280.21bn | −₩635.42bn | −₩152.64bn | −₩140.65bn | −₩1.40bn | ₩12.34bn |
| Diluted earnings per share | -6,795.17 | -8,082.46 | -4,544.86 | -7,851.95 | -13,241.48 | -30,027.24 | -7,213.28 | -6,646.71 | -66.26 | 583.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩4.12trn | ₩4.00trn | ₩3.19trn | ₩3.60trn | ₩3.79trn | ₩4.35trn | ₩4.52trn | ₩2.23trn | ₩2.46trn | ₩2.54trn |
| Total liabilities | ₩3.47trn | ₩3.42trn | ₩2.93trn | ₩3.21trn | ₩3.48trn | ₩4.07trn | ₩3.92trn | ₩1.68trn | ₩1.68trn | ₩1.62trn |
| Debt | ₩300.38bn | ₩142.82bn | ₩250.61bn | ₩27.96bn | ₩449.16bn | ₩537.21bn | ₩822.14bn | ₩917.91bn | ₩1.05trn | ₩1.04trn |
| Shareholders' equity | ₩570.20bn | ₩691.68bn | ₩421.28bn | ₩376.32bn | ₩225.25bn | ₩133.79bn | ₩270.37bn | ₩111.81bn | ₩307.99bn | ₩373.59bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩214.87bn | ₩190.77bn | ₩180.11bn | ₩107.64bn | −₩171.88bn | −₩268.44bn | ₩283.34bn | ₩105.31bn | ₩194.34bn | ₩187.81bn |
| Capital spending | −₩103.44bn | −₩71.09bn | −₩100.79bn | −₩69.62bn | −₩44.43bn | −₩97.99bn | −₩199.48bn | −₩245.79bn | −₩321.52bn | −₩209.71bn |
| Free cash flow | ₩111.43bn | ₩119.68bn | ₩79.32bn | ₩38.02bn | −₩216.30bn | −₩366.43bn | ₩83.86bn | −₩140.49bn | −₩127.17bn | −₩21.90bn |
| Dividends paid | — | −₩19.15bn | −₩40.43bn | −₩21.93bn | −₩17.91bn | −₩17.33bn | −₩12.07bn | −₩12.15bn | −₩12.25bn | −₩7.41bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩593.96bn | ₩573.38bn | ₩667.08bn | ₩583.08bn | ₩491.62bn | ₩533.59bn | ₩588.00bn | ₩547.00bn |
| Operating income | ₩31.03bn | ₩8.72bn | ₩68.95bn | ₩23.34bn | ₩1.72bn | ₩3.20bn | ₩16.98bn | ₩32.07bn |
| Net income | ₩27.58bn | −₩40.29bn | −₩40.19bn | −₩29.97bn | −₩35.83bn | −₩37.81bn | −₩133.79bn | ₩4.22bn |
| Diluted earnings per share | 1,303.40 | -1,903.98 | -1,899.04 | -1,416.27 | -1,693.14 | -1,786.72 | -6,322.47 | 199.20 |
| Cash from operations | ₩45.43bn | ₩2.09bn | ₩106.78bn | ₩79.52bn | ₩19.27bn | ₩9.29bn | ₩35.29bn | ₩37.13bn |
| Capital spending | −₩28.25bn | −₩36.09bn | −₩36.33bn | −₩15.19bn | −₩28.73bn | −₩23.19bn | −₩21.31bn | −₩24.02bn |
| Free cash flow | ₩17.18bn | −₩34.00bn | ₩70.46bn | ₩64.33bn | −₩9.46bn | −₩13.89bn | ₩13.98bn | ₩13.11bn |
| Total assets | ₩4.18trn | ₩4.26trn | ₩4.12trn | ₩4.04trn | ₩3.86trn | ₩3.93trn | ₩4.00trn | ₩4.08trn |
| Debt | ₩240.29bn | ₩250.65bn | ₩300.38bn | ₩246.19bn | ₩121.97bn | ₩142.60bn | ₩142.82bn | ₩418.22bn |
| Shareholders' equity | ₩757.80bn | ₩391.75bn | ₩570.20bn | ₩622.31bn | ₩654.58bn | ₩656.79bn | ₩691.68bn | ₩982.42bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.4% | 31.3% | 6.7% |
| Operating income | — | — | 3.8% |
| Net income | -4.7% | -25.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.1% | 2.2% | -5.5% | -0.2% |
| Net margin | -7.4% | -8.2% | -17.8% | -10.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -0.7 | -1.3 | -2.2 | -1.9 | -0.8 | -4.2 | -5.4 | -987.0 | 106.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.7 | 0.9 | 0.3 | 0.4 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.054 | 210.095 | 210.095 | 210.095 | 210.095 | 210.095 | 210.095 | 180.082 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.