A 
8,780
-2.23%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩242.00bn
FY2016FY2025
Net income
₩14.13bn
FY2016FY2025
Free cash flow
₩34.44bn
FY2016FY2025
Shareholders' equity
₩86.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩242.00bn | ₩239.24bn | ₩273.65bn | ₩247.87bn | ₩262.95bn | ₩307.52bn | ₩422.21bn | ₩345.52bn | ₩373.29bn | ₩434.56bn |
| Gross profit | ₩134.98bn | ₩131.09bn | ₩156.69bn | ₩142.15bn | ₩129.87bn | ₩146.50bn | ₩253.35bn | ₩200.97bn | ₩221.91bn | ₩268.46bn |
| Research and development | ₩1.39bn | ₩1.93bn | ₩1.72bn | ₩1.94bn | ₩2.28bn | ₩3.26bn | ₩3.35bn | ₩3.21bn | ₩3.14bn | ₩3.07bn |
| Operating income | ₩18.27bn | ₩18.46bn | ₩9.71bn | ₩9.91bn | −₩22.38bn | −₩68.00bn | ₩1.83bn | −₩18.96bn | ₩11.23bn | ₩24.30bn |
| Net income | ₩14.13bn | ₩14.55bn | ₩6.14bn | ₩935.5m | −₩43.34bn | −₩88.26bn | −₩11.15bn | −₩11.93bn | ₩8.20bn | ₩18.02bn |
| Diluted earnings per share | 540.20 | 556.24 | 234.63 | 35.77 | -1,657.27 | -3,374.97 | -426.44 | -445.52 | 479.13 | 1,149.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩163.76bn | ₩159.09bn | ₩173.84bn | ₩195.43bn | ₩193.82bn | ₩254.38bn | ₩433.27bn | ₩388.08bn | ₩372.16bn | ₩277.86bn |
| Total liabilities | ₩77.17bn | ₩67.81bn | ₩86.16bn | ₩79.36bn | ₩79.16bn | ₩97.98bn | ₩176.90bn | ₩69.27bn | ₩67.64bn | ₩79.75bn |
| Debt | ₩10.15bn | ₩150.0m | ₩350.0m | — | ₩2.57bn | ₩6.63bn | ₩8.96bn | ₩2.91bn | — | — |
| Shareholders' equity | ₩86.59bn | ₩91.28bn | ₩87.69bn | ₩115.05bn | ₩113.77bn | ₩156.36bn | ₩247.10bn | ₩318.81bn | ₩303.43bn | ₩198.11bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 27m | 17m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩35.65bn | ₩5.30bn | ₩24.23bn | ₩22.95bn | ₩4.41bn | −₩8.19bn | ₩5.15bn | −₩39.51bn | ₩4.03bn | ₩27.18bn |
| Capital spending | −₩1.21bn | −₩1.96bn | −₩2.26bn | −₩4.50bn | −₩5.83bn | −₩5.61bn | −₩10.07bn | −₩7.55bn | −₩5.02bn | −₩4.19bn |
| Free cash flow | ₩34.44bn | ₩3.35bn | ₩21.97bn | ₩18.45bn | −₩1.42bn | −₩13.79bn | −₩4.92bn | −₩47.06bn | −₩993.7m | ₩22.99bn |
| Dividends paid | −₩9.82bn | −₩9.47bn | −₩33.04bn | — | — | — | — | — | −₩6.05bn | −₩4.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩65.24bn | ₩61.37bn | ₩54.56bn | ₩59.46bn | ₩62.15bn | ₩55.70bn | ₩68.57bn | ₩62.90bn |
| Gross profit | ₩37.07bn | ₩35.65bn | ₩30.02bn | ₩33.32bn | ₩33.96bn | ₩30.31bn | ₩37.67bn | ₩34.76bn |
| Operating income | ₩11.36bn | ₩9.41bn | ₩7.05bn | −₩902.5m | ₩6.84bn | ₩4.95bn | ₩5.87bn | ₩3.91bn |
| Net income | ₩9.24bn | ₩8.92bn | ₩5.96bn | −₩325.7m | ₩3.94bn | ₩4.55bn | ₩2.96bn | ₩3.93bn |
| Diluted earnings per share | 353.34 | 341.13 | 227.90 | -12.45 | 150.81 | 173.94 | 113.18 | 150.37 |
| Cash from operations | −₩3.58bn | ₩18.00bn | ₩13.06bn | ₩6.78bn | −₩2.47bn | ₩18.27bn | ₩1.37bn | −₩7.39bn |
| Capital spending | −₩121.0m | −₩313.0m | −₩236.0m | −₩137.0m | −₩257.0m | −₩575.0m | −₩382.0m | −₩487.0m |
| Free cash flow | −₩3.70bn | ₩17.68bn | ₩12.82bn | ₩6.65bn | −₩2.72bn | ₩17.70bn | ₩987.0m | −₩7.88bn |
| Total assets | ₩159.89bn | ₩169.31bn | ₩163.76bn | ₩144.48bn | ₩153.78bn | ₩172.11bn | ₩159.09bn | ₩164.61bn |
| Debt | ₩10.00bn | ₩10.15bn | ₩10.15bn | ₩150.0m | ₩150.0m | ₩100.0m | ₩150.0m | ₩1.20bn |
| Shareholders' equity | ₩75.85bn | ₩76.21bn | ₩86.59bn | ₩88.21bn | ₩93.69bn | ₩90.98bn | ₩91.28bn | ₩92.06bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | -4.7% | -5.1% |
| Operating income | 22.6% | — | 0.3% |
| Net income | 147.2% | — | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.3% | 56.3% | 53.5% | 57.5% |
| Operating margin | 7.6% | 5.6% | -2.2% | 0.1% |
| Net margin | 6.0% | 3.6% | -6.1% | -2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 12.6 | 28.9 | 146.5 | -3.9 | -2.2 | -24.0 | -24.5 | 34.6 | 17.4 |
| Price to sales | 1.1 | 0.8 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 14 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 361.00 | 380.00 | 364.00 | 1,270.00 | 349.376 | 247.934 | 7.513 | 204.904 |
- 11-for-10 split · 28 Dec 2016
- 11-for-10 split · 29 Dec 2015
- 11-for-10 split · 29 Dec 2014
- 11-for-10 split · 27 Dec 2013
- 11-for-10 split · 27 Dec 2012
- 11-for-10 split · 28 Dec 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.