C 
34,400
-1.01%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩696.42bn
FY2016FY2025
Net income
₩36.49bn
FY2016FY2025
Free cash flow
−₩49.10bn
FY2016FY2025
Shareholders' equity
₩995.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩696.42bn | ₩693.94bn | ₩739.64bn | ₩717.14bn | ₩558.68bn | ₩508.99bn | ₩469.29bn | ₩481.75bn | ₩507.99bn | ₩513.05bn |
| Research and development | — | — | — | — | — | — | — | — | ₩19.94bn | ₩15.10bn |
| Operating income | ₩46.99bn | −₩172.47bn | −₩65.68bn | −₩59.39bn | ₩39.06bn | ₩107.54bn | ₩122.65bn | ₩148.96bn | ₩192.21bn | ₩190.18bn |
| Net income | ₩36.49bn | −₩107.78bn | ₩39.76bn | ₩33.37bn | ₩129.44bn | ₩80.36bn | ₩111.84bn | ₩129.63bn | ₩142.38bn | ₩151.77bn |
| Diluted earnings per share | 3,188.23 | -9,436.44 | 3,482.80 | 2,812.85 | 10,893.98 | 6,682.43 | 9,189.49 | 10,365.35 | 11,335.80 | 11,997.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.62trn | ₩1.65trn | ₩1.72trn | ₩1.91trn | ₩1.86trn | ₩1.05trn | ₩1.00trn | ₩909.30bn | ₩838.31bn | ₩711.99bn |
| Cash and short-term investments | — | ₩287.83bn | ₩312.19bn | ₩424.37bn | ₩518.67bn | ₩647.03bn | ₩700.65bn | ₩697.05bn | ₩668.86bn | ₩569.54bn |
| Total liabilities | ₩546.52bn | ₩596.11bn | ₩601.34bn | ₩769.40bn | ₩684.95bn | ₩75.87bn | ₩85.31bn | ₩65.26bn | ₩77.38bn | ₩77.00bn |
| Debt | ₩700.0m | ₩335.63bn | ₩227.87bn | ₩318.21bn | ₩252.21bn | ₩8.11bn | ₩8.77bn | — | — | — |
| Shareholders' equity | ₩995.34bn | ₩964.49bn | ₩1.11trn | ₩1.14trn | ₩1.17trn | ₩973.26bn | ₩919.67bn | ₩844.04bn | ₩760.93bn | ₩634.98bn |
| Shares outstanding | 11m | 11m | 11m | 12m | 12m | 12m | 12m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩39.21bn | ₩15.53bn | −₩9.23bn | −₩5.05bn | ₩90.15bn | ₩102.54bn | ₩129.83bn | ₩128.61bn | ₩134.55bn | ₩155.99bn |
| Capital spending | −₩9.89bn | −₩13.74bn | −₩27.15bn | −₩13.33bn | −₩6.60bn | −₩2.34bn | −₩3.54bn | −₩1.56bn | −₩1.09bn | −₩2.08bn |
| Free cash flow | −₩49.10bn | ₩1.79bn | −₩36.38bn | −₩18.38bn | ₩83.55bn | ₩100.19bn | ₩126.29bn | ₩127.05bn | ₩133.46bn | ₩153.91bn |
| Dividends paid | −₩14.85bn | −₩14.84bn | −₩30.30bn | −₩15.45bn | −₩18.04bn | −₩17.04bn | −₩17.27bn | −₩17.52bn | −₩17.45bn | −₩17.45bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩157.02bn | ₩144.73bn | ₩182.40bn | ₩161.20bn | ₩184.82bn | ₩168.00bn | ₩190.35bn | ₩172.81bn |
| Operating income | ₩7.16bn | ₩5.14bn | ₩45.86bn | −₩19.32bn | ₩6.50bn | ₩1.27bn | −₩170.74bn | — |
| Net income | ₩2.45bn | −₩10.47bn | ₩31.69bn | −₩11.32bn | ₩8.72bn | ₩7.40bn | −₩125.96bn | ₩3.20bn |
| Diluted earnings per share | 213.68 | -915.01 | 2,768.99 | -989.34 | 763.70 | 647.72 | -11,028.23 | 280.56 |
| Cash from operations | ₩1.86bn | ₩9.18bn | −₩1.26bn | ₩1.36bn | −₩14.95bn | −₩24.36bn | ₩16.90bn | ₩20.23bn |
| Capital spending | −₩430.0m | −₩888.0m | — | −₩21.88bn | −₩1.64bn | −₩1.67bn | −₩1.39bn | −₩957.0m |
| Free cash flow | ₩1.43bn | ₩8.29bn | — | −₩20.53bn | −₩16.58bn | −₩26.03bn | ₩15.50bn | ₩19.28bn |
| Total assets | ₩1.53trn | ₩1.56trn | ₩1.62trn | ₩1.63trn | ₩1.64trn | ₩1.64trn | ₩1.65trn | ₩1.74trn |
| Cash and short-term investments | — | — | — | — | — | ₩249.03bn | ₩287.83bn | ₩258.78bn |
| Debt | ₩900.0m | ₩700.0m | ₩700.0m | ₩700.0m | ₩85.76bn | ₩274.76bn | ₩272.93bn | ₩265.05bn |
| Shareholders' equity | ₩962.95bn | ₩970.76bn | ₩995.34bn | ₩976.51bn | ₩977.73bn | ₩975.08bn | ₩964.49bn | ₩1.10trn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.7% | -24.9% | -8.9% | -8.3% | 7.0% | 21.1% | — | — | — | — | — | — | — | — |
| Net margin | 5.2% | -15.5% | 5.4% | 4.7% | 23.2% | 15.8% | — | — | — | — | — | — | — | — |
| Return on equity | 3.7% | -11.2% | 3.6% | 2.9% | 11.0% | 8.3% | — | — | — | — | — | — | — | — |
| Return on assets | 2.3% | -6.5% | 2.3% | 1.7% | 7.0% | 7.7% | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 32.2% | 30.6% | 31.7% | — | — | — | — | — |
| Revenue growth | 0.4% | -6.2% | 3.1% | 28.4% | 9.8% | 8.5% | — | — | — | — | — | — | — | — |
| Earnings growth | -133.9% | -371.1% | 19.2% | -74.2% | 61.1% | -28.1% | — | — | — | — | — | — | — | — |
| Current ratio | 0.85x | 1.03x | 1.30x | 2.21x | 4.26x | 10.86x | — | — | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.27x | 0.08x | 0.27x | 0.20x | 0.00x | — | — | — | — | — | — | — | — |
| Equity ratio | 61.6% | 58.6% | 65.0% | 59.7% | 63.2% | 92.8% | — | — | — | — | — | — | — | — |
| Interest coverage | 2.33x | -11.40x | -4.53x | -5.29x | 13.11x | 320.22x | — | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 3.9% | 2.9% | 2.5% | 4.5% | 13.4% | 5.1% |
| Buybacks as a share of market value | — | — | — | — | — | — | 2.7% | 0.4% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 6.5% | 4.9% |
| Operating income | — | -15.3% | -11.8% |
| Net income | 3.0% | -14.6% | -11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.0% | -8.8% | -2.7% | 11.3% |
| Net margin | -5.1% | 0.1% | 5.4% | 13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | -4.9 | 14.1 | 27.3 | 14.5 | 23.8 | 11.7 | 12.4 | 12.0 | 7.3 |
| Price to sales | 0.5 | 0.8 | 0.8 | 1.3 | 3.4 | 3.8 | 2.8 | 3.4 | 3.4 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,300.00 | 2,600.00 | 1,300.00 | 2,600.00 | 1,500.00 | 1,400.00 | 1,400.00 | 1,400.00 |
- 1.102-for-1 split · 10 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.