T 
13,060
+0.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩38.35bn
FY2016FY2025
Net income
₩6.17bn
FY2016FY2025
Free cash flow
₩15.60bn
FY2016FY2025
Shareholders' equity
₩112.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩38.35bn | ₩44.85bn | ₩40.64bn | ₩42.57bn | ₩34.82bn | ₩36.40bn | ₩41.79bn | ₩42.15bn | ₩41.40bn | ₩40.89bn |
| Gross profit | ₩18.94bn | ₩20.10bn | ₩18.48bn | ₩17.22bn | ₩14.02bn | ₩12.06bn | ₩14.02bn | ₩17.50bn | ₩16.23bn | ₩16.54bn |
| Research and development | ₩7.92bn | ₩8.67bn | ₩7.36bn | ₩6.75bn | ₩6.01bn | ₩5.38bn | ₩4.17bn | ₩4.83bn | ₩4.42bn | ₩4.64bn |
| Operating income | ₩3.29bn | ₩3.38bn | ₩3.04bn | ₩2.86bn | ₩1.15bn | ₩546.1m | ₩3.36bn | ₩6.03bn | ₩5.21bn | ₩4.62bn |
| Net income | ₩6.17bn | ₩4.98bn | ₩5.34bn | ₩3.87bn | ₩1.81bn | ₩1.87bn | ₩4.28bn | ₩6.34bn | ₩5.30bn | ₩4.50bn |
| Diluted earnings per share | 1,096.48 | 884.28 | 948.49 | 687.64 | 321.81 | 331.85 | 761.27 | 1,127.42 | 942.03 | 800.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩142.17bn | ₩124.01bn | ₩126.81bn | ₩132.07bn | ₩122.18bn | ₩123.10bn | ₩127.37bn | ₩125.82bn | ₩119.15bn | ₩116.00bn |
| Total liabilities | ₩29.81bn | ₩14.61bn | ₩14.19bn | ₩20.55bn | ₩12.79bn | ₩13.08bn | ₩16.28bn | ₩15.09bn | ₩11.31bn | ₩10.73bn |
| Shareholders' equity | ₩112.36bn | ₩109.40bn | ₩112.62bn | ₩111.52bn | ₩109.38bn | ₩110.01bn | ₩111.10bn | ₩110.73bn | ₩107.84bn | ₩105.28bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩16.93bn | ₩4.44bn | ₩3.13bn | ₩7.33bn | ₩9.86bn | ₩326.3m | −₩608.5m | ₩8.29bn | ₩9.82bn | ₩4.62bn |
| Capital spending | −₩1.33bn | −₩4.76bn | −₩511.7m | −₩557.1m | −₩604.1m | −₩4.91bn | −₩297.3m | −₩520.8m | −₩386.9m | −₩1.65bn |
| Free cash flow | ₩15.60bn | −₩316.8m | ₩2.62bn | ₩6.77bn | ₩9.26bn | −₩4.59bn | −₩905.8m | ₩7.77bn | ₩9.43bn | ₩2.97bn |
| Dividends paid | −₩3.30bn | −₩3.57bn | −₩3.38bn | −₩2.81bn | −₩2.70bn | −₩3.09bn | −₩3.66bn | −₩3.26bn | −₩2.81bn | −₩3.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩10.30bn | ₩6.82bn | ₩18.73bn | ₩7.14bn | ₩6.12bn | ₩6.37bn | ₩21.39bn | ₩7.52bn |
| Gross profit | ₩6.62bn | ₩2.21bn | ₩11.96bn | ₩2.94bn | ₩2.12bn | ₩1.92bn | ₩12.53bn | ₩2.62bn |
| Operating income | ₩3.14bn | −₩1.35bn | ₩6.52bn | −₩30.0m | −₩1.39bn | −₩1.82bn | ₩7.00bn | −₩879.8m |
| Net income | ₩3.08bn | ₩5.23bn | ₩6.93bn | ₩727.2m | −₩376.6m | −₩1.11bn | ₩6.23bn | ₩16.4m |
| Diluted earnings per share | 546.61 | 928.89 | 1,231.18 | 129.24 | -66.93 | -197.01 | 1,107.05 | 2.92 |
| Cash from operations | ₩4.07bn | −₩7.29bn | ₩8.91bn | ₩16.55bn | −₩1.87bn | −₩6.65bn | ₩15.10bn | ₩1.80bn |
| Capital spending | −₩248.0m | −₩69.0m | −₩150.0m | −₩98.0m | −₩97.0m | −₩984.0m | −₩4.38bn | — |
| Free cash flow | ₩3.82bn | −₩7.36bn | ₩8.76bn | ₩16.45bn | −₩1.97bn | −₩7.64bn | ₩10.72bn | — |
| Total assets | ₩136.69bn | ₩137.88bn | ₩142.17bn | ₩129.90bn | ₩113.48bn | ₩115.94bn | ₩124.01bn | ₩110.12bn |
| Shareholders' equity | ₩117.29bn | ₩114.01bn | ₩112.36bn | ₩105.15bn | ₩104.34bn | ₩104.58bn | ₩109.40bn | ₩103.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.4% | 1.0% | -4.3% |
| Operating income | 4.8% | 43.2% | -9.0% |
| Net income | 16.8% | 27.0% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.9% | 44.9% | 42.4% | 39.9% |
| Operating margin | 8.0% | 7.5% | 6.0% | 9.0% |
| Net margin | 13.4% | 12.2% | 10.1% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 11.1 | 10.5 | 12.7 | 34.0 | 36.5 | 17.5 | 11.3 | 12.8 | 14.4 |
| Price to sales | 2.3 | 1.2 | 1.4 | 1.2 | 1.8 | 1.9 | 1.8 | 1.7 | 1.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 640.00 | 640.00 | 600.00 | 500.00 | 480.00 | 550.00 | 650.00 | 580.00 |
- 1.102-for-1 split · 28 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.