S 
13,830
-1.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩789.34bn
FY2016FY2025
Net income
₩68.95bn
FY2016FY2025
Free cash flow
₩53.91bn
FY2016FY2025
Shareholders' equity
₩342.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩789.34bn | ₩724.61bn | ₩630.38bn | ₩544.02bn | ₩493.46bn | ₩586.70bn | ₩610.61bn | ₩577.33bn | ₩470.15bn | ₩529.85bn |
| Gross profit | ₩131.94bn | ₩98.55bn | ₩67.90bn | ₩36.88bn | ₩41.23bn | ₩55.16bn | ₩66.52bn | ₩73.98bn | ₩46.99bn | ₩48.80bn |
| Research and development | ₩8.22bn | ₩7.01bn | ₩4.21bn | ₩3.05bn | ₩2.53bn | ₩1.95bn | ₩3.74bn | ₩5.55bn | ₩1.40bn | ₩4.09bn |
| Operating income | ₩69.59bn | ₩42.24bn | ₩19.12bn | −₩8.82bn | ₩3.64bn | ₩42.98bn | ₩30.04bn | ₩31.34bn | ₩10.71bn | ₩4.12bn |
| Net income | ₩68.95bn | ₩27.22bn | ₩5.68bn | −₩26.68bn | ₩1.01bn | ₩20.65bn | ₩20.38bn | ₩27.90bn | −₩6.02bn | −₩27.95bn |
| Diluted earnings per share | 2,997.71 | 1,183.28 | 247.16 | -1,160.11 | 43.71 | 897.69 | 885.95 | 1,197.13 | -13.92 | -1,215.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.16trn | ₩968.81bn | ₩899.13bn | ₩853.39bn | ₩837.48bn | ₩809.26bn | ₩828.38bn | ₩864.15bn | ₩817.77bn | ₩830.23bn |
| Total liabilities | ₩814.56bn | ₩692.24bn | ₩639.50bn | ₩593.14bn | ₩553.50bn | ₩542.79bn | ₩590.91bn | ₩642.93bn | ₩717.74bn | ₩722.97bn |
| Debt | ₩2.08bn | — | — | — | — | ₩899.3m | ₩290.31bn | ₩346.14bn | ₩416.56bn | ₩440.58bn |
| Shareholders' equity | ₩342.97bn | ₩276.57bn | ₩259.63bn | ₩260.25bn | ₩283.98bn | ₩266.47bn | ₩237.47bn | ₩221.22bn | ₩100.02bn | ₩107.26bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 432m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩72.87bn | ₩36.71bn | −₩13.28bn | ₩26.58bn | ₩18.20bn | ₩57.39bn | ₩72.91bn | −₩59.18bn | ₩66.44bn | ₩32.02bn |
| Capital spending | −₩18.97bn | −₩18.35bn | −₩15.94bn | −₩12.68bn | −₩12.01bn | −₩9.14bn | −₩8.78bn | −₩7.85bn | −₩14.13bn | −₩9.21bn |
| Free cash flow | ₩53.91bn | ₩18.36bn | −₩29.22bn | ₩13.90bn | ₩6.19bn | ₩48.24bn | ₩64.13bn | −₩67.03bn | ₩52.31bn | ₩22.80bn |
| Dividends paid | −₩2.51bn | −₩10.03bn | −₩943.5m | −₩946.1m | −₩943.5m | −₩943.5m | −₩943.5m | −₩943.5m | −₩943.5m | −₩943.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩212.99bn | ₩189.01bn | ₩244.48bn | ₩192.07bn | ₩213.66bn | ₩139.14bn | ₩217.77bn | ₩193.97bn |
| Gross profit | ₩41.35bn | ₩32.15bn | ₩24.94bn | ₩31.80bn | ₩46.37bn | ₩28.82bn | ₩27.04bn | ₩19.21bn |
| Operating income | ₩24.96bn | ₩17.50bn | ₩9.30bn | ₩15.43bn | ₩33.35bn | ₩15.45bn | ₩8.23bn | ₩5.43bn |
| Net income | ₩22.16bn | ₩16.67bn | ₩14.64bn | ₩14.05bn | ₩29.71bn | ₩10.55bn | ₩6.71bn | ₩2.23bn |
| Diluted earnings per share | 963.31 | 724.67 | 636.41 | 610.85 | 1,291.90 | 458.54 | 291.90 | 97.08 |
| Cash from operations | ₩19.32bn | −₩76.33bn | ₩1.18bn | ₩58.32bn | ₩59.53bn | −₩46.16bn | ₩67.92bn | −₩1.35bn |
| Capital spending | −₩4.46bn | −₩4.19bn | −₩6.19bn | −₩6.62bn | −₩2.81bn | −₩3.35bn | −₩9.29bn | −₩4.84bn |
| Free cash flow | ₩14.86bn | −₩80.52bn | −₩5.02bn | ₩51.70bn | ₩56.73bn | −₩49.50bn | ₩58.63bn | −₩6.19bn |
| Total assets | ₩1.22trn | ₩1.21trn | ₩1.16trn | ₩1.10trn | ₩1.05trn | ₩946.47bn | ₩968.81bn | ₩980.66bn |
| Debt | — | ₩1.67bn | ₩2.08bn | ₩2.50bn | ₩2.92bn | ₩3.33bn | — | — |
| Shareholders' equity | ₩382.94bn | ₩360.41bn | ₩342.97bn | ₩330.60bn | ₩315.05bn | ₩285.34bn | ₩276.57bn | ₩273.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 6.1% | 2.2% |
| Operating income | — | 10.1% | 30.0% |
| Net income | — | 27.3% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 12.5% | 11.5% | 10.9% |
| Operating margin | 7.4% | 4.5% | 4.5% | 3.8% |
| Net margin | 6.4% | 2.8% | 2.6% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 17.0 | 48.0 | -11.6 | 219.6 | 8.1 | 7.7 | 5.6 | -657.1 | -5.5 |
| Price to sales | 1.0 | 0.6 | 0.4 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 8.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2011.
| FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,000.00 | 2,000.00 | 2,000.00 | 2,400.00 | 3,000.00 | 2,600.00 | 1,000.00 | 2,000.00 |
- 8-to-1 reverse split · 30 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.