U 
10,270
+16.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩730.04bn
FY2016FY2025
Net income
₩20.62bn
FY2016FY2025
Free cash flow
₩31.75bn
FY2016FY2025
Shareholders' equity
₩246.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩730.04bn | ₩710.48bn | ₩665.93bn | ₩729.55bn | ₩590.98bn | ₩402.81bn | ₩335.25bn | ₩265.57bn | ₩246.09bn | ₩263.58bn |
| Gross profit | ₩70.50bn | ₩66.81bn | ₩65.33bn | ₩73.97bn | ₩57.82bn | ₩37.26bn | ₩32.80bn | ₩21.43bn | ₩29.91bn | ₩25.07bn |
| Research and development | ₩65.9m | ₩59.3m | ₩29.9m | ₩110.7m | ₩4.08bn | ₩3.76bn | ₩2.87bn | ₩2.60bn | ₩1.40bn | ₩299.6m |
| Operating income | ₩36.69bn | ₩34.14bn | ₩33.99bn | ₩59.10bn | ₩24.64bn | ₩9.59bn | ₩6.87bn | ₩2.05bn | ₩8.79bn | ₩7.83bn |
| Net income | ₩20.62bn | ₩5.29bn | ₩19.34bn | ₩49.12bn | ₩62.56bn | ₩23.93bn | ₩25.45bn | ₩11.98bn | ₩9.77bn | ₩28.1m |
| Diluted earnings per share | 772.43 | 198.23 | 724.63 | 1,840.20 | 2,343.82 | 896.59 | 953.31 | 447.77 | 367.04 | 1.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩515.06bn | ₩482.35bn | ₩454.40bn | ₩610.72bn | ₩490.33bn | ₩379.98bn | ₩349.70bn | ₩324.11bn | ₩266.92bn | ₩284.42bn |
| Total liabilities | ₩270.19bn | ₩250.95bn | ₩240.75bn | ₩262.88bn | ₩181.82bn | ₩143.30bn | ₩135.27bn | ₩132.52bn | ₩86.25bn | ₩101.82bn |
| Debt | — | — | — | ₩528.3m | ₩548.3m | — | ₩51.68bn | ₩16.29bn | ₩23.60bn | ₩24.26bn |
| Shareholders' equity | ₩246.83bn | ₩232.06bn | ₩213.97bn | ₩346.07bn | ₩301.74bn | ₩230.07bn | ₩213.28bn | ₩188.08bn | ₩177.71bn | ₩178.74bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩32.54bn | ₩2.15bn | −₩4.76bn | −₩46.25bn | ₩9.79bn | ₩8.79bn | −₩24.38bn | ₩12.21bn | ₩2.15bn | −₩6.60bn |
| Capital spending | −₩787.4m | −₩303.5m | −₩3.74bn | −₩1.01bn | −₩1.43bn | −₩560.8m | −₩473.4m | −₩1.07bn | −₩1.34bn | −₩194.9m |
| Free cash flow | ₩31.75bn | ₩1.84bn | −₩8.50bn | −₩47.26bn | ₩8.36bn | ₩8.23bn | −₩24.85bn | ₩11.14bn | ₩804.9m | −₩6.80bn |
| Dividends paid | −₩2.16bn | −₩4.32bn | −₩5.25bn | −₩7.98bn | −₩3.34bn | −₩4.00bn | −₩2.68bn | −₩2.66bn | −₩4.88bn | −₩5.31bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩216.30bn | ₩169.05bn | ₩212.02bn | ₩176.26bn | ₩164.90bn | ₩176.86bn | ₩197.86bn | ₩169.35bn |
| Gross profit | ₩26.60bn | ₩19.47bn | ₩18.19bn | ₩17.35bn | ₩17.77bn | ₩17.18bn | ₩18.99bn | ₩15.35bn |
| Operating income | ₩16.57bn | ₩12.71bn | ₩9.68bn | ₩9.79bn | ₩7.36bn | ₩9.86bn | ₩8.66bn | ₩7.85bn |
| Net income | ₩13.10bn | ₩8.99bn | ₩1.99bn | ₩6.18bn | ₩5.85bn | ₩6.59bn | −₩11.20bn | ₩4.82bn |
| Diluted earnings per share | 490.60 | 336.75 | 74.74 | 231.47 | 219.22 | 247.00 | -419.44 | 180.55 |
| Cash from operations | −₩152.88bn | ₩60.83bn | −₩16.57bn | −₩14.15bn | ₩10.10bn | ₩53.16bn | −₩32.09bn | ₩4.98bn |
| Capital spending | −₩310.0m | −₩820.0m | −₩634.0m | −₩80.0m | −₩41.0m | −₩30.0m | −₩59.0m | −₩61.0m |
| Free cash flow | −₩153.19bn | ₩60.01bn | −₩17.20bn | −₩14.23bn | ₩10.06bn | ₩53.13bn | −₩32.15bn | ₩4.92bn |
| Total assets | ₩770.54bn | ₩532.57bn | ₩515.06bn | ₩503.90bn | ₩460.91bn | ₩509.73bn | ₩482.35bn | ₩492.35bn |
| Shareholders' equity | ₩275.00bn | ₩259.18bn | ₩246.83bn | ₩241.43bn | ₩231.11bn | ₩236.56bn | ₩232.06bn | ₩228.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 12.6% | 9.4% |
| Operating income | -14.7% | 30.8% | 15.1% |
| Net income | -25.1% | -2.9% | 21.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 9.8% | 9.7% | 9.7% |
| Operating margin | 4.9% | 5.8% | 5.2% | 4.4% |
| Net margin | 1.8% | 3.3% | 4.7% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 33.5 | 8.4 | 1.6 | 1.8 | 5.7 | 2.5 | 5.0 | 9.2 | — |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 200.00 | 240.139 | 360.208 | 150.087 | 180.104 | 120.069 | 120.069 |
- 1-to-0.832852 reverse split · 26 Sept 2023
- 2-for-1 split · 17 Feb 2015
- 11-for-10 split · 4 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.