S 
6,600
-1.49%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩402.69bn
FY2016FY2025
Net income
₩50.68bn
FY2016FY2025
Free cash flow
₩48.06bn
FY2016FY2025
Shareholders' equity
₩228.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩402.69bn | ₩352.38bn | ₩384.80bn | ₩410.05bn | ₩250.38bn | ₩285.56bn | ₩295.86bn | ₩218.22bn | ₩251.78bn | ₩427.42bn |
| Gross profit | ₩97.96bn | ₩58.53bn | ₩56.58bn | ₩47.35bn | ₩22.34bn | ₩19.13bn | ₩24.20bn | ₩19.91bn | ₩27.20bn | ₩39.80bn |
| Research and development | ₩16.9m | ₩178.3m | ₩213.9m | ₩38.3m | ₩70.9m | ₩90.3m | — | — | — | — |
| Operating income | ₩79.88bn | ₩35.98bn | ₩34.68bn | ₩24.32bn | ₩3.66bn | ₩891.1m | ₩9.35bn | ₩8.38bn | ₩7.13bn | ₩19.73bn |
| Net income | ₩50.68bn | ₩11.35bn | ₩17.12bn | ₩11.61bn | ₩16.38bn | ₩1.85bn | ₩2.37bn | ₩1.77bn | ₩1.87bn | ₩14.15bn |
| Diluted earnings per share | 1,320.76 | 295.80 | 446.20 | 302.66 | 426.88 | 48.26 | 61.68 | 46.08 | 48.67 | 368.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩637.76bn | ₩620.88bn | ₩544.02bn | ₩551.85bn | ₩570.40bn | ₩448.12bn | ₩408.59bn | ₩368.28bn | ₩348.99bn | ₩365.85bn |
| Total liabilities | ₩338.27bn | ₩371.49bn | ₩312.33bn | ₩342.50bn | ₩367.21bn | ₩286.96bn | ₩246.26bn | ₩209.91bn | ₩191.98bn | ₩207.46bn |
| Debt | ₩125.50bn | ₩56.15bn | ₩54.90bn | ₩87.20bn | ₩114.93bn | ₩113.15bn | ₩193.65bn | ₩160.58bn | ₩167.51bn | ₩175.14bn |
| Shareholders' equity | ₩228.47bn | ₩187.78bn | ₩180.74bn | ₩164.31bn | ₩163.51bn | ₩154.63bn | ₩157.20bn | ₩155.35bn | ₩157.01bn | ₩158.39bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩57.56bn | ₩31.65bn | ₩69.07bn | ₩19.53bn | −₩4.56bn | ₩15.71bn | −₩3.14bn | ₩21.02bn | ₩24.13bn | ₩16.31bn |
| Capital spending | −₩9.50bn | −₩20.28bn | −₩43.55bn | −₩35.81bn | −₩4.30bn | −₩7.99bn | −₩5.84bn | −₩5.06bn | −₩1.35bn | −₩9.04bn |
| Free cash flow | ₩48.06bn | ₩11.37bn | ₩25.52bn | −₩16.28bn | −₩8.86bn | ₩7.73bn | −₩8.98bn | ₩15.96bn | ₩22.78bn | ₩7.26bn |
| Dividends paid | −₩11.37bn | −₩10.98bn | −₩8.23bn | −₩8.22bn | −₩8.33bn | −₩949.6m | −₩848.4m | −₩1.15bn | −₩3.83bn | −₩4.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩93.50bn | ₩87.24bn | ₩115.65bn | ₩90.37bn | ₩98.17bn | ₩98.50bn | ₩111.31bn | ₩74.15bn |
| Gross profit | ₩26.19bn | ₩20.15bn | ₩41.51bn | ₩17.60bn | ₩15.07bn | ₩23.77bn | ₩28.99bn | ₩6.14bn |
| Operating income | ₩28.37bn | ₩20.94bn | ₩37.04bn | ₩12.14bn | ₩8.76bn | ₩17.80bn | ₩23.13bn | ₩638.5m |
| Net income | ₩16.54bn | ₩14.10bn | ₩26.22bn | ₩7.19bn | ₩4.28bn | ₩12.99bn | ₩14.93bn | −₩2.63bn |
| Diluted earnings per share | 431.10 | 367.40 | 683.35 | 187.27 | 111.50 | 338.64 | 389.11 | -68.43 |
| Cash from operations | ₩15.77bn | ₩26.34bn | −₩647.0m | ₩25.98bn | ₩32.94bn | −₩711.0m | ₩9.34bn | ₩2.18bn |
| Capital spending | −₩6.42bn | −₩2.34bn | −₩3.63bn | −₩1.91bn | −₩1.15bn | −₩2.81bn | −₩9.28bn | −₩4.87bn |
| Free cash flow | ₩9.35bn | ₩24.00bn | −₩4.28bn | ₩24.06bn | ₩31.79bn | −₩3.52bn | ₩63.0m | −₩2.69bn |
| Total assets | ₩659.81bn | ₩653.80bn | ₩637.76bn | ₩641.49bn | ₩627.13bn | ₩630.06bn | ₩620.88bn | ₩591.13bn |
| Debt | ₩119.50bn | ₩119.50bn | ₩125.50bn | ₩133.50bn | ₩54.05bn | ₩55.10bn | ₩56.15bn | ₩50.08bn |
| Shareholders' equity | ₩245.68bn | ₩228.76bn | ₩228.47bn | ₩202.55bn | ₩194.11bn | ₩189.58bn | ₩187.78bn | ₩174.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 7.1% | -1.2% |
| Operating income | 48.7% | 145.8% | 8.5% |
| Net income | 63.4% | 93.8% | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.7% | 16.8% | 14.5% | 12.5% |
| Operating margin | 15.3% | 11.3% | 8.6% | 6.9% |
| Net margin | 8.2% | 5.9% | 5.2% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 28.5 | 10.7 | 17.0 | 13.8 | 138.6 | 49.5 | 56.2 | 38.6 | 5.7 |
| Price to sales | 1.7 | 0.9 | 0.5 | 0.5 | 0.9 | 0.9 | 0.4 | 0.5 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 225.00 | 200.00 | 200.00 | 150.00 | 150.00 | 163.333 | 13.333 | 20.00 |
- 3-for-2 split · 30 Oct 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.