P 
1,750
-5.51%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩45.61bn
FY2016FY2025
Net income
₩2.26bn
FY2016FY2025
Free cash flow
₩2.69bn
FY2016FY2025
Shareholders' equity
₩71.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩45.61bn | ₩36.68bn | ₩33.07bn | ₩31.39bn | ₩28.56bn | ₩24.02bn | ₩23.56bn | ₩23.24bn | ₩22.10bn | ₩27.80bn |
| Operating income | ₩4.21bn | ₩2.00bn | ₩2.27bn | −₩612.1m | ₩580.5m | ₩1.45bn | ₩2.49bn | ₩2.94bn | −₩396.7m | ₩4.09bn |
| Net income | ₩2.26bn | ₩1.53bn | ₩1.54bn | −₩1.56bn | ₩5.98bn | ₩1.01bn | ₩2.37bn | ₩1.33bn | −₩945.3m | ₩2.61bn |
| Diluted earnings per share | 289.03 | 196.01 | 197.34 | -199.30 | 765.49 | 128.65 | 302.68 | 164.66 | -115.08 | 334.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩95.17bn | ₩96.39bn | ₩91.89bn | ₩91.40bn | ₩94.17bn | ₩82.12bn | ₩83.30bn | ₩81.24bn | ₩81.97bn | ₩82.95bn |
| Cash and short-term investments | — | ₩32.96bn | ₩31.50bn | ₩31.78bn | ₩25.83bn | ₩22.06bn | ₩19.40bn | ₩20.25bn | ₩25.89bn | ₩21.44bn |
| Total liabilities | ₩13.74bn | ₩25.87bn | ₩24.39bn | ₩24.16bn | ₩24.04bn | ₩17.08bn | ₩16.39bn | ₩14.03bn | ₩13.71bn | ₩12.74bn |
| Debt | — | ₩3.00bn | ₩3.61bn | ₩3.36bn | ₩1.67bn | ₩1.67bn | ₩1.76bn | ₩1.75bn | ₩1.97bn | ₩2.14bn |
| Shareholders' equity | ₩71.39bn | ₩70.52bn | ₩67.51bn | ₩67.24bn | ₩70.14bn | ₩65.04bn | ₩66.91bn | ₩67.22bn | ₩68.26bn | ₩70.21bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.19bn | ₩4.59bn | ₩4.66bn | ₩3.44bn | ₩1.13bn | ₩3.22bn | ₩3.34bn | ₩4.37bn | ₩3.78bn | ₩3.02bn |
| Capital spending | −₩2.50bn | −₩2.89bn | −₩1.32bn | −₩1.16bn | −₩3.48bn | −₩506.2m | −₩1.06bn | −₩621.8m | −₩898.4m | −₩1.03bn |
| Free cash flow | ₩2.69bn | ₩1.69bn | ₩3.34bn | ₩2.28bn | −₩2.35bn | ₩2.72bn | ₩2.28bn | ₩3.75bn | ₩2.89bn | ₩1.99bn |
| Dividends paid | −₩2.27bn | −₩2.72bn | −₩1.96bn | −₩2.41bn | −₩1.65bn | −₩2.12bn | −₩1.26bn | −₩1.23bn | −₩1.32bn | −₩1.68bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩9.46bn | ₩10.55bn | ₩9.58bn | ₩10.85bn | ₩11.94bn | ₩13.24bn | ₩10.29bn | ₩9.72bn |
| Operating income | ₩85.1m | ₩475.5m | −₩149.9m | −₩82.0m | ₩1.08bn | ₩3.36bn | ₩272.2m | ₩871.6m |
| Net income | ₩243.9m | ₩566.3m | −₩927.2m | ₩281.1m | ₩1.05bn | ₩1.86bn | −₩498.4m | −₩51.6m |
| Diluted earnings per share | 31.19 | 72.43 | -118.59 | 35.95 | 133.68 | 237.98 | -63.75 | -6.59 |
| Cash from operations | −₩1.97bn | ₩3.96bn | ₩2.24bn | −₩1.28bn | −₩1.81bn | ₩6.05bn | ₩4.58bn | ₩4.53bn |
| Capital spending | −₩63.0m | −₩3.80bn | −₩380.0m | −₩411.0m | −₩1.48bn | −₩227.0m | −₩2.89bn | −₩2.14bn |
| Free cash flow | −₩2.04bn | ₩155.0m | ₩1.86bn | −₩1.70bn | −₩3.30bn | ₩5.82bn | ₩1.69bn | ₩2.39bn |
| Total assets | ₩94.44bn | ₩96.45bn | ₩95.17bn | ₩99.02bn | ₩98.51bn | ₩99.58bn | ₩96.39bn | ₩95.82bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩32.96bn | ₩32.88bn |
| Debt | — | — | — | — | — | — | ₩3.00bn | ₩2.64bn |
| Shareholders' equity | ₩70.93bn | ₩70.56bn | ₩71.39bn | ₩72.27bn | ₩71.99bn | ₩70.81bn | ₩70.52bn | ₩69.40bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.2% | 5.4% | 6.9% | -2.0% | 2.0% | 6.0% | — | — | — |
| Net margin | 5.0% | 4.2% | 4.7% | -5.0% | 21.0% | 4.2% | — | — | — |
| Return on equity | 3.2% | 2.2% | 2.3% | -2.3% | 8.5% | 1.5% | — | — | — |
| Return on assets | 2.4% | 1.6% | 1.7% | -1.7% | 6.4% | 1.2% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 25.5% | 28.1% | 25.9% |
| Revenue growth | 24.4% | 10.9% | 5.4% | 9.9% | 18.9% | 1.9% | — | — | — |
| Earnings growth | 47.5% | -0.7% | -199.0% | -126.0% | 495.0% | -57.5% | — | — | — |
| Current ratio | 3.61x | 3.86x | 3.72x | 3.88x | 3.83x | 3.97x | — | — | — |
| Debt to equity | — | 0.03x | 0.04x | 0.04x | 0.02x | 0.02x | 0.02x | — | — |
| Equity ratio | 75.0% | 73.2% | 73.5% | 73.6% | 74.5% | 79.2% | — | — | — |
| Interest coverage | 25.56x | 10.05x | 15.33x | -8.02x | 15.24x | 30.77x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 3.0% | 1.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 13.7% | 6.3% |
| Operating income | — | 23.7% | 12.1% |
| Net income | — | 17.6% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.5% | 5.4% | 5.0% | 6.3% |
| Net margin | 4.6% | 2.6% | 5.4% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 12.4 | 12.1 | -11.9 | 5.8 | 23.8 | 7.5 | 13.3 | -22.7 | 10.3 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.6 | 1.2 | 1.0 | 0.8 | 0.8 | 1.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 125.00 | 75.00 | 75.00 |
- 2-for-1 split · 30 Mar 2022
- 2-for-1 split · 4 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.