W 
20,700
+1.47%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩943.64bn
FY2016FY2025
Net income
₩22.50bn
FY2016FY2025
Free cash flow
−₩4.86bn
FY2016FY2025
Shareholders' equity
₩486.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩943.64bn | ₩891.54bn | ₩805.95bn | ₩783.18bn | ₩624.12bn | ₩525.64bn | ₩263.06bn | ₩266.46bn | ₩197.26bn | ₩138.96bn |
| Research and development | ₩9.01bn | ₩7.84bn | ₩10.44bn | ₩9.81bn | ₩7.02bn | ₩5.01bn | — | ₩3.96bn | ₩3.58bn | ₩3.28bn |
| Operating income | ₩59.61bn | ₩90.61bn | ₩85.24bn | ₩103.81bn | ₩84.70bn | ₩41.22bn | ₩26.75bn | ₩39.95bn | ₩29.62bn | ₩15.30bn |
| Net income | ₩22.50bn | ₩50.85bn | ₩38.15bn | ₩53.84bn | ₩58.75bn | ₩25.82bn | ₩2.61bn | ₩40.51bn | ₩28.93bn | ₩43.60bn |
| Diluted earnings per share | 855.82 | 1,934.24 | 1,451.21 | 2,047.89 | 2,234.97 | 982.06 | 99.13 | 1,525.63 | 1,100.35 | 1,658.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.55trn | ₩1.53trn | ₩1.38trn | ₩1.27trn | ₩823.61bn | ₩743.09bn | ₩641.00bn | ₩359.50bn | ₩256.88bn | ₩222.76bn |
| Cash and short-term investments | — | ₩44.03bn | ₩58.55bn | ₩74.89bn | ₩68.08bn | ₩51.17bn | ₩136.94bn | ₩16.23bn | ₩19.18bn | ₩8.57bn |
| Total liabilities | ₩975.29bn | ₩965.38bn | ₩866.90bn | ₩898.73bn | ₩515.90bn | ₩504.66bn | ₩427.97bn | ₩149.12bn | ₩85.94bn | ₩74.28bn |
| Debt | ₩547.67bn | ₩774.51bn | ₩661.90bn | ₩563.77bn | ₩284.67bn | ₩265.96bn | ₩305.86bn | ₩83.81bn | ₩26.70bn | ₩24.39bn |
| Shareholders' equity | ₩486.96bn | ₩463.61bn | ₩407.57bn | ₩375.56bn | ₩307.70bn | ₩238.43bn | ₩213.02bn | ₩210.38bn | ₩170.94bn | ₩148.49bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 27m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩84.85bn | ₩79.87bn | ₩79.92bn | ₩64.57bn | ₩104.93bn | ₩99.00bn | ₩34.71bn | ₩25.96bn | ₩18.54bn | ₩12.30bn |
| Capital spending | −₩89.71bn | −₩128.95bn | −₩183.63bn | −₩89.90bn | −₩57.03bn | −₩36.52bn | −₩49.69bn | −₩58.51bn | −₩38.21bn | −₩8.98bn |
| Free cash flow | −₩4.86bn | −₩49.08bn | −₩103.71bn | −₩25.33bn | ₩47.90bn | ₩62.48bn | −₩14.99bn | −₩32.55bn | −₩19.67bn | ₩3.32bn |
| Dividends paid | −₩2.63bn | −₩1.50bn | −₩3.94bn | −₩3.94bn | −₩3.94bn | −₩153.5m | −₩153.5m | −₩153.5m | −₩153.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩271.86bn | ₩256.23bn | ₩249.09bn | ₩230.27bn | ₩232.91bn | ₩231.37bn | ₩217.09bn | ₩225.11bn |
| Operating income | ₩30.87bn | ₩21.86bn | ₩19.46bn | ₩8.00bn | ₩14.09bn | ₩19.13bn | −₩8.13bn | ₩29.92bn |
| Net income | ₩22.70bn | ₩16.45bn | ₩2.69bn | ₩6.51bn | −₩2.28bn | ₩15.59bn | ₩7.62bn | ₩11.18bn |
| Diluted earnings per share | 863.58 | 625.88 | 102.25 | 247.47 | -86.91 | 593.02 | 289.95 | 425.47 |
| Cash from operations | ₩40.28bn | ₩27.43bn | ₩3.89bn | ₩33.38bn | ₩42.82bn | ₩4.75bn | ₩17.32bn | ₩23.87bn |
| Capital spending | −₩28.17bn | −₩33.04bn | −₩12.54bn | −₩36.03bn | −₩19.63bn | −₩21.52bn | −₩43.20bn | −₩32.86bn |
| Free cash flow | ₩12.11bn | −₩5.61bn | −₩8.65bn | −₩2.65bn | ₩23.20bn | −₩16.77bn | −₩25.88bn | −₩8.99bn |
| Total assets | ₩1.62trn | ₩1.60trn | ₩1.55trn | ₩1.53trn | ₩1.51trn | ₩1.57trn | ₩1.53trn | ₩1.46trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩44.03bn | ₩48.19bn |
| Debt | ₩587.29bn | ₩573.64bn | ₩547.67bn | ₩554.69bn | ₩526.39bn | ₩491.57bn | ₩748.40bn | ₩663.71bn |
| Shareholders' equity | ₩534.23bn | ₩508.78bn | ₩486.96bn | ₩484.91bn | ₩477.53bn | ₩480.43bn | ₩463.61bn | ₩449.92bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.3% | 10.2% | 10.6% | 13.3% | 13.6% | 7.8% | — | — |
| Net margin | 2.4% | 5.7% | 4.7% | 6.9% | 9.4% | 4.9% | — | — |
| Return on equity | 4.6% | 11.0% | 9.4% | 14.3% | 19.1% | 10.8% | — | — |
| Return on assets | 1.5% | 3.3% | 2.8% | 4.2% | 7.1% | 3.5% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 12.2% | 8.3% |
| Revenue growth | 5.8% | 10.6% | 2.9% | 25.5% | 18.7% | 99.8% | — | — |
| Earnings growth | -55.8% | 33.3% | -29.1% | -8.4% | 127.6% | 890.6% | — | — |
| Current ratio | 1.18x | 1.01x | 1.10x | 1.45x | 1.40x | 0.66x | — | — |
| Debt to equity | 1.12x | 1.58x | 1.59x | 1.47x | 0.83x | 0.28x | — | — |
| Equity ratio | 31.5% | 30.2% | 29.6% | 29.5% | 37.4% | 32.1% | — | — |
| Interest coverage | 1.75x | 2792.27x | 2707.46x | 3.91x | 10.20x | 3.59x | — | — |
| R&D as a share of sales | 1.0% | 0.9% | 1.3% | 1.3% | 1.1% | 1.0% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 12.4% | 21.0% |
| Operating income | -16.9% | 7.7% | 11.6% |
| Net income | -25.2% | -2.7% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.2% | 9.9% | 10.2% | 10.7% |
| Net margin | 4.0% | 4.8% | 5.5% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 9.2 | 19.8 | 11.4 | 12.8 | 21.6 | 157.4 | 6.5 | 15.0 | 5.4 |
| Price to sales | 0.6 | 0.5 | 0.9 | 0.8 | 1.2 | 1.1 | 1.6 | 1.0 | 2.2 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2009 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 230.00 | 57.00 | 150.00 | 150.00 | 15.00 | 50.00 | 50.00 | 37.50 |
- 2-for-1 split · 28 Apr 2017
- 2-for-1 split · 25 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.