L 
2,200
+4.76%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩10.65bn
FY2016FY2025
Net income
−₩13.40bn
FY2016FY2025
Free cash flow
−₩6.01bn
FY2016FY2025
Shareholders' equity
₩55.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩10.65bn | ₩15.16bn | ₩15.63bn | ₩20.72bn | ₩17.91bn | ₩25.38bn | ₩24.05bn | ₩5.00bn | ₩12.07bn | ₩4.76bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩442.7m |
| Operating income | −₩4.32bn | −₩5.90bn | — | — | −₩7.97bn | ₩412.2m | −₩540.2m | −₩2.87bn | −₩6.02bn | −₩10.04bn |
| Net income | −₩13.40bn | −₩102.23bn | −₩182.83bn | ₩89.59bn | −₩13.26bn | −₩3.27bn | ₩3.17bn | −₩16.00bn | −₩10.19bn | −₩11.30bn |
| Diluted earnings per share | -1,113.63 | -2,825.20 | -6,334.46 | 3,239.01 | -819.44 | -215.65 | 222.82 | -230.70 | -220.89 | -597.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩59.13bn | ₩55.27bn | ₩157.53bn | ₩247.50bn | ₩53.63bn | ₩50.60bn | ₩52.82bn | ₩93.19bn | ₩30.61bn | ₩40.54bn |
| Cash and short-term investments | — | ₩28.46bn | ₩8.13bn | ₩12.95bn | ₩24.38bn | ₩12.15bn | ₩11.81bn | ₩29.72bn | ₩6.21bn | ₩4.06bn |
| Total liabilities | ₩3.25bn | ₩2.15bn | ₩40.21bn | ₩61.56bn | ₩21.94bn | ₩11.34bn | ₩14.65bn | ₩59.40bn | ₩6.99bn | ₩27.14bn |
| Debt | — | ₩450.7m | ₩765.0m | ₩771.2m | ₩1.29bn | ₩3.26bn | ₩2.95bn | ₩14.82bn | ₩697.6m | ₩22.58bn |
| Shareholders' equity | ₩55.87bn | ₩53.12bn | ₩117.32bn | ₩185.93bn | ₩31.69bn | ₩39.26bn | ₩38.17bn | ₩33.78bn | ₩22.97bn | ₩12.08bn |
| Shares outstanding | 12m | 36m | 29m | 28m | 16m | 15m | 14m | 69m | 46m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.89bn | −₩3.64bn | −₩4.28bn | −₩3.20bn | −₩2.17bn | ₩7.78bn | −₩9.00bn | −₩3.76bn | −₩4.54bn | −₩5.50bn |
| Capital spending | −₩1.12bn | −₩1.29bn | −₩16.43bn | −₩1.90bn | −₩788.0m | −₩1.30bn | −₩727.8m | −₩161.7m | −₩1.74bn | −₩166.7m |
| Free cash flow | −₩6.01bn | −₩4.94bn | −₩20.71bn | −₩5.10bn | −₩2.96bn | ₩6.49bn | −₩9.73bn | −₩3.92bn | −₩6.28bn | −₩5.67bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.88bn | ₩2.93bn | ₩3.06bn | ₩2.67bn | ₩2.58bn | ₩2.34bn | ₩4.94bn | ₩3.46bn |
| Operating income | −₩1.33bn | −₩1.90bn | −₩1.10bn | −₩840.5m | −₩1.22bn | −₩1.16bn | −₩1.55bn | −₩1.75bn |
| Net income | ₩1.31bn | −₩1.06bn | −₩10.33bn | −₩455.0m | −₩1.83bn | −₩789.5m | −₩2.59bn | −₩10.37bn |
| Diluted earnings per share | 108.79 | -87.74 | -858.23 | -37.80 | -171.06 | -109.09 | -71.69 | -286.60 |
| Cash from operations | −₩662.0m | −₩1.47bn | −₩2.35bn | −₩749.0m | −₩1.97bn | ₩183.0m | −₩3.64bn | ₩11.46bn |
| Capital spending | −₩671.0m | −₩1.22bn | −₩166.0m | −₩224.0m | — | −₩1.28bn | −₩1.29bn | −₩1.27bn |
| Free cash flow | −₩1.33bn | −₩2.70bn | −₩2.52bn | −₩973.0m | — | −₩1.10bn | −₩4.94bn | ₩10.19bn |
| Total assets | ₩60.62bn | ₩60.10bn | ₩59.13bn | ₩68.28bn | ₩64.22bn | ₩54.60bn | ₩55.27bn | ₩57.66bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩28.46bn | ₩20.15bn |
| Debt | ₩160.9m | ₩185.9m | — | — | — | — | ₩450.7m | ₩583.3m |
| Shareholders' equity | ₩56.15bn | ₩54.82bn | ₩55.87bn | ₩66.13bn | ₩61.87bn | ₩52.33bn | ₩53.12bn | ₩53.71bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2013 | FY2012 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -40.6% | -38.9% | — | — | -44.5% | 1.6% | — | -121.9% | -49.9% | — | — | — | — |
| Net margin | -125.8% | -674.2% | -1169.5% | 432.4% | -74.0% | -12.9% | — | — | — | — | — | — | — |
| Return on equity | -24.0% | -192.5% | -155.8% | 48.2% | -41.8% | -8.3% | — | — | — | — | — | — | — |
| Return on assets | -22.7% | -185.0% | -116.1% | 36.2% | -24.7% | -6.5% | — | — | — | — | — | — | — |
| Revenue growth | -29.7% | -3.0% | -24.6% | 15.7% | -29.4% | 5.5% | — | — | — | — | — | — | — |
| Earnings growth | -86.9% | -44.1% | -304.1% | -775.7% | 305.4% | -203.1% | — | — | — | — | — | — | — |
| Current ratio | 13.23x | 21.31x | 1.32x | 0.73x | 1.86x | 3.39x | — | — | — | — | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.02x | 0.05x | 0.07x | — | — | — | — | — | — |
| Equity ratio | 94.5% | 96.1% | 74.5% | 75.1% | 59.1% | 77.6% | — | — | — | — | — | — | — |
| Interest coverage | -57.37x | -37.28x | — | — | -4.52x | 0.15x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | 9.3% | 4.2% | 18.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.9% | -15.9% | -3.5% |
| Net income | — | 32.6% | 33.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -39.6% | — | — | — |
| Net margin | -447.9% | -336.0% | -213.7% | -156.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.0 | -2.6 | -5.5 | 22.8 | -39.7 | -158.8 | 214.3 | -144.8 | -140.1 | -55.7 |
| Price to sales | 5.1 | 17.3 | 64.8 | 98.5 | 29.4 | 20.5 | 28.3 | 463.8 | 118.2 | 132.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2007.
| FY2008 | FY2007 | |
|---|---|---|
| Paid in the year | 625.00 | 2,500.00 |
- 5-to-1 reverse split · 12 Dec 2022
- 5-for-1 split · 24 Apr 2020
- 5-to-1 reverse split · 15 Nov 2017
- 2.5-to-1 reverse split · 17 Jul 2015
- 2-for-1 split · 12 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.