I 
25,800
+9.09%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩186.10bn
FY2016FY2025
Net income
−₩1.20bn
FY2016FY2025
Free cash flow
−₩10.28bn
FY2016FY2025
Shareholders' equity
₩167.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩186.10bn | ₩189.72bn | ₩137.37bn | ₩132.85bn | ₩90.67bn | ₩92.97bn | ₩96.85bn | ₩64.03bn | ₩60.67bn | ₩52.71bn |
| Gross profit | ₩43.86bn | ₩45.91bn | ₩49.26bn | ₩52.01bn | ₩38.07bn | ₩41.00bn | ₩42.97bn | ₩20.76bn | ₩20.76bn | ₩16.58bn |
| Research and development | ₩640.2m | ₩691.2m | — | — | — | — | — | — | ₩13.82bn | ₩15.06bn |
| Operating income | −₩1.12bn | — | ₩10.23bn | ₩14.27bn | ₩13.70bn | ₩13.92bn | ₩15.35bn | ₩249.7m | ₩615.1m | −₩3.81bn |
| Net income | −₩1.20bn | ₩2.53bn | ₩10.84bn | ₩13.45bn | ₩15.16bn | ₩13.10bn | ₩13.15bn | ₩217.7m | −₩213.2m | −₩9.82bn |
| Diluted earnings per share | -157.62 | 333.15 | 1,425.79 | 1,996.39 | 2,250.31 | 1,944.47 | 2,190.21 | 36.27 | -35.52 | -1,635.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩228.11bn | ₩235.38bn | ₩218.90bn | ₩185.47bn | ₩140.95bn | ₩125.00bn | ₩120.99bn | ₩97.58bn | ₩85.76bn | ₩82.20bn |
| Cash and short-term investments | — | ₩80.87bn | ₩89.09bn | ₩69.83bn | ₩60.51bn | ₩50.94bn | ₩44.85bn | ₩26.35bn | ₩18.30bn | ₩20.42bn |
| Total liabilities | ₩60.90bn | ₩66.06bn | ₩52.96bn | ₩54.57bn | ₩22.35bn | ₩21.30bn | ₩40.08bn | ₩30.48bn | ₩19.65bn | ₩15.00bn |
| Debt | — | ₩22.67bn | ₩1.93bn | ₩1.53bn | ₩769.6m | ₩928.0m | ₩16.74bn | ₩14.82bn | ₩8.00bn | ₩5.00bn |
| Shareholders' equity | ₩167.22bn | ₩169.33bn | ₩165.94bn | ₩130.91bn | ₩118.60bn | ₩103.70bn | ₩80.90bn | ₩67.10bn | ₩66.11bn | ₩67.19bn |
| Shares outstanding | 8m | 8m | 8m | 7m | 7m | 7m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩8.50bn | ₩18.03bn | ₩4.74bn | ₩13.48bn | ₩13.79bn | ₩15.03bn | ₩22.35bn | ₩1.81bn | −₩4.84bn | −₩579.0m |
| Capital spending | −₩1.78bn | −₩7.91bn | −₩4.97bn | −₩1.36bn | −₩1.54bn | −₩1.83bn | −₩1.07bn | −₩674.9m | −₩938.1m | −₩2.11bn |
| Free cash flow | −₩10.28bn | ₩10.12bn | −₩239.0m | ₩12.12bn | ₩12.25bn | ₩13.20bn | ₩21.28bn | ₩1.14bn | −₩5.78bn | −₩2.69bn |
| Dividends paid | −₩912.5m | −₩2.66bn | −₩2.36bn | −₩1.68bn | −₩1.68bn | −₩1.50bn | −₩1.50bn | −₩1.50bn | −₩1.50bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩63.67bn | ₩45.47bn | ₩61.69bn | ₩41.59bn | ₩44.93bn | ₩37.89bn | ₩58.39bn | ₩49.60bn |
| Gross profit | ₩16.91bn | ₩10.80bn | ₩20.11bn | ₩8.46bn | ₩8.86bn | ₩7.86bn | ₩17.92bn | ₩14.60bn |
| Operating income | ₩5.83bn | ₩711.3m | ₩7.78bn | −₩2.52bn | −₩1.62bn | −₩4.75bn | ₩8.30bn | ₩4.53bn |
| Net income | ₩4.58bn | −₩269.7m | ₩8.09bn | −₩2.26bn | −₩2.66bn | −₩4.38bn | ₩5.80bn | ₩3.51bn |
| Diluted earnings per share | 602.71 | -35.47 | 1,064.42 | -296.78 | -349.26 | -576.01 | 762.18 | 461.80 |
| Cash from operations | −₩2.43bn | −₩1.93bn | ₩343.0m | −₩2.64bn | −₩875.0m | −₩5.33bn | ₩18.03bn | ₩13.39bn |
| Capital spending | −₩1.20bn | −₩462.0m | −₩814.0m | −₩320.0m | −₩503.0m | −₩144.0m | −₩7.91bn | −₩7.79bn |
| Free cash flow | −₩3.63bn | −₩2.39bn | −₩471.0m | −₩2.96bn | −₩1.38bn | −₩5.47bn | ₩10.12bn | ₩5.60bn |
| Total assets | ₩253.42bn | ₩240.98bn | ₩228.11bn | ₩210.04bn | ₩209.63bn | ₩213.70bn | ₩235.38bn | ₩227.45bn |
| Cash and short-term investments | — | — | — | — | — | ₩65.97bn | ₩80.87bn | ₩74.22bn |
| Debt | — | — | — | — | — | ₩18.33bn | ₩21.71bn | ₩24.10bn |
| Shareholders' equity | ₩173.31bn | ₩168.61bn | ₩167.22bn | ₩157.50bn | ₩158.62bn | ₩163.53bn | ₩169.33bn | ₩160.89bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.6% | 24.2% | 35.9% | 39.1% | 42.0% | 44.1% | — | — | — | — | — | — |
| Operating margin | -0.6% | — | 7.4% | 10.7% | 15.1% | 15.0% | 15.8% | — | — | — | — | — |
| Net margin | -0.6% | 1.3% | 7.9% | 10.1% | 16.7% | 14.1% | — | — | — | — | — | — |
| Return on equity | -0.7% | 1.5% | 6.5% | 10.3% | 12.8% | 12.6% | — | — | — | — | — | — |
| Return on assets | -0.5% | 1.1% | 5.0% | 7.3% | 10.8% | 10.5% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 1.5% | -2.3% | — | — | — |
| Revenue growth | -1.9% | 38.1% | 3.4% | 46.5% | -2.5% | -4.0% | — | — | — | — | — | — |
| Earnings growth | -147.3% | -76.6% | -19.4% | -11.3% | 15.7% | -0.3% | — | — | — | — | — | — |
| Current ratio | 2.62x | 2.70x | 3.21x | 2.61x | 4.26x | 3.80x | — | — | — | — | — | — |
| Debt to equity | — | 0.12x | 0.00x | 0.00x | 0.00x | 0.00x | 0.19x | — | — | — | — | — |
| Equity ratio | 73.3% | 71.9% | 75.8% | 70.6% | 84.1% | 83.0% | — | — | — | — | — | — |
| Interest coverage | -1.39x | — | 76.13x | 148.03x | 351.56x | 68.02x | — | — | — | — | — | — |
| R&D as a share of sales | 0.3% | 0.4% | — | — | — | — | — | — | 22.8% | 28.6% | 28.0% | 24.4% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 14.9% | 13.0% |
| Operating income | — | — | -9.8% |
| Net income | — | — | -12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 29.6% | 32.6% | 33.6% |
| Net margin | 0.4% | 4.0% | 6.5% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -142.1 | 62.1 | 18.5 | 17.0 | 19.8 | 32.0 | 15.2 | — | -626.5 | -5.6 |
| Price to sales | 0.9 | 0.8 | 1.5 | 1.7 | 3.3 | 4.5 | 2.1 | 2.4 | 2.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 470.00 | 350.00 | 250.00 | 250.00 | 250.00 | 150.00 | 180.00 |
- 3-for-2 split · 25 May 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.