N 
83,800
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩858.82bn
FY2016FY2025
Net income
₩114.58bn
FY2016FY2025
Free cash flow
−₩44.9m
FY2016FY2025
Shareholders' equity
₩1.32trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩858.82bn | ₩798.27bn | ₩769.50bn | ₩674.58bn | ₩641.50bn | ₩583.57bn | ₩536.69bn | ₩543.24bn | ₩456.00bn | ₩420.27bn |
| Gross profit | ₩158.58bn | ₩146.98bn | ₩132.35bn | ₩105.92bn | ₩102.78bn | ₩116.68bn | ₩77.42bn | ₩88.66bn | ₩53.07bn | ₩54.33bn |
| Research and development | ₩2.10bn | ₩1.89bn | ₩1.57bn | ₩1.53bn | ₩1.55bn | ₩1.24bn | ₩1.56bn | ₩1.13bn | ₩1.43bn | ₩1.51bn |
| Operating income | ₩81.12bn | ₩86.73bn | ₩75.36bn | ₩53.16bn | ₩55.70bn | ₩73.50bn | ₩41.26bn | ₩41.11bn | ₩6.44bn | ₩9.29bn |
| Net income | ₩114.58bn | ₩74.75bn | ₩67.14bn | ₩34.10bn | ₩49.07bn | ₩68.39bn | ₩36.58bn | ₩46.73bn | ₩40.65bn | ₩79.36bn |
| Diluted earnings per share | 24,705.85 | 16,117.61 | 14,477.77 | 7,352.91 | 10,580.93 | 14,745.51 | 7,887.39 | 10,076.90 | 8,764.48 | 17,111.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.84trn | ₩1.61trn | ₩1.51trn | ₩1.39trn | ₩1.33trn | ₩1.25trn | ₩1.22trn | ₩1.19trn | ₩1.15trn | ₩1.17trn |
| Total liabilities | ₩515.76bn | ₩393.97bn | ₩380.78bn | ₩311.86bn | ₩289.72bn | ₩274.63bn | ₩294.37bn | ₩298.93bn | ₩282.06bn | ₩330.44bn |
| Debt | ₩56.83bn | ₩9.25bn | ₩6.98bn | ₩4.58bn | — | — | ₩102.36bn | ₩99.59bn | ₩93.70bn | ₩144.90bn |
| Shareholders' equity | ₩1.32trn | ₩1.22trn | ₩1.12trn | ₩1.08trn | ₩1.04trn | ₩972.02bn | ₩920.67bn | ₩894.55bn | ₩861.97bn | ₩840.25bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩24.66bn | ₩55.22bn | −₩16.73bn | ₩9.74bn | ₩42.39bn | ₩33.41bn | ₩18.38bn | ₩15.57bn | ₩58.77bn | ₩17.07bn |
| Capital spending | −₩24.70bn | −₩23.13bn | −₩10.74bn | −₩22.77bn | −₩13.43bn | −₩9.88bn | −₩7.99bn | −₩5.04bn | −₩6.79bn | −₩5.89bn |
| Free cash flow | −₩44.9m | ₩32.10bn | −₩27.47bn | −₩13.03bn | ₩28.96bn | ₩23.53bn | ₩10.39bn | ₩10.53bn | ₩51.98bn | ₩11.18bn |
| Dividends paid | −₩11.59bn | −₩11.65bn | −₩11.65bn | −₩9.28bn | −₩9.28bn | −₩9.28bn | −₩9.28bn | −₩9.28bn | −₩9.28bn | −₩9.28bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩255.12bn | ₩265.40bn | ₩227.33bn | ₩266.03bn | ₩174.38bn | ₩191.08bn | ₩171.50bn | ₩203.46bn |
| Gross profit | ₩54.10bn | ₩49.98bn | ₩37.94bn | ₩47.17bn | ₩33.17bn | ₩40.30bn | ₩19.20bn | ₩34.44bn |
| Operating income | ₩34.61bn | ₩30.89bn | ₩14.58bn | ₩66.19bn | ₩18.47bn | ₩26.66bn | ₩2.82bn | ₩19.45bn |
| Net income | ₩29.12bn | ₩27.19bn | ₩10.76bn | ₩64.95bn | ₩15.55bn | ₩23.33bn | ₩1.97bn | ₩16.35bn |
| Diluted earnings per share | 6,279.74 | 5,861.93 | 2,319.00 | 14,005.15 | 3,351.84 | 5,029.87 | 425.79 | 3,525.51 |
| Cash from operations | ₩30.31bn | −₩8.05bn | −₩1.55bn | ₩19.37bn | ₩11.93bn | −₩5.09bn | −₩300.0m | ₩11.89bn |
| Capital spending | −₩3.23bn | −₩7.78bn | −₩5.72bn | −₩4.03bn | −₩4.43bn | −₩10.52bn | −₩8.97bn | −₩4.33bn |
| Free cash flow | ₩27.09bn | −₩15.83bn | −₩7.28bn | ₩15.34bn | ₩7.50bn | −₩15.61bn | −₩9.27bn | ₩7.56bn |
| Total assets | ₩2.02trn | ₩1.95trn | ₩1.84trn | ₩1.82trn | ₩1.66trn | ₩1.67trn | ₩1.61trn | ₩1.58trn |
| Debt | ₩56.88bn | ₩56.98bn | ₩56.83bn | ₩9.26bn | ₩9.25bn | ₩9.42bn | ₩9.25bn | ₩8.56bn |
| Shareholders' equity | ₩1.40trn | ₩1.36trn | ₩1.32trn | ₩1.30trn | ₩1.22trn | ₩1.23trn | ₩1.22trn | ₩1.19trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 8.0% | 6.7% |
| Operating income | 15.1% | 2.0% | 3.8% |
| Net income | 49.8% | 10.9% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.4% | 17.5% | 17.6% | 16.8% |
| Operating margin | 10.1% | 9.6% | 9.8% | 8.6% |
| Net margin | 11.4% | 9.4% | 9.4% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.7 | 3.9 | 4.5 | 9.0 | 7.2 | 5.3 | 9.9 | 6.9 | 13.1 | 7.0 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3,000.00 | 5,000.00 | 2,500.00 | 2,000.00 | 2,000.00 | 2,000.00 | 2,000.00 | 2,000.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.