U 
4,175
-1.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩61.57bn
FY2016FY2025
Net income
₩4.36bn
FY2016FY2025
Free cash flow
₩11.32bn
FY2016FY2025
Shareholders' equity
₩63.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩61.57bn | ₩53.05bn | ₩36.64bn | ₩30.04bn | ₩29.68bn | ₩27.06bn | ₩26.56bn | ₩33.52bn | ₩31.91bn | ₩30.34bn |
| Gross profit | ₩24.48bn | ₩20.71bn | ₩14.52bn | ₩14.95bn | ₩15.27bn | ₩13.30bn | ₩10.96bn | ₩15.62bn | ₩13.71bn | ₩12.07bn |
| Research and development | ₩3.67bn | ₩3.25bn | ₩2.85bn | ₩2.78bn | ₩2.10bn | ₩2.32bn | ₩2.03bn | ₩1.97bn | ₩1.88bn | ₩1.71bn |
| Operating income | ₩3.44bn | ₩798.7m | −₩1.78bn | ₩14.95bn | ₩3.15bn | ₩66.5m | −₩2.35bn | ₩3.01bn | −₩981.5m | −₩4.73bn |
| Net income | ₩4.36bn | ₩3.66bn | ₩1.44bn | ₩2.21bn | ₩14.68bn | −₩606.5m | −₩4.98bn | ₩1.79bn | −₩6.40bn | −₩4.28bn |
| Diluted earnings per share | 379.89 | 318.31 | 125.20 | 192.17 | 1,278.46 | -52.82 | -433.37 | 155.58 | -557.04 | -373.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩77.65bn | ₩71.31bn | ₩62.95bn | ₩61.02bn | ₩61.72bn | ₩48.57bn | ₩46.20bn | ₩51.15bn | ₩51.22bn | ₩58.27bn |
| Total liabilities | ₩14.35bn | ₩11.19bn | ₩8.12bn | ₩7.24bn | ₩9.51bn | ₩13.15bn | ₩10.75bn | ₩10.20bn | ₩11.41bn | ₩12.02bn |
| Debt | — | — | — | — | — | — | ₩4.10bn | ₩3.01bn | ₩5.00bn | ₩5.01bn |
| Shareholders' equity | ₩63.31bn | ₩60.13bn | ₩54.84bn | ₩53.78bn | ₩52.21bn | ₩36.49bn | ₩36.22bn | ₩41.56bn | ₩40.54bn | ₩46.69bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩11.94bn | −₩1.86bn | ₩1.16bn | −₩2.45bn | ₩2.14bn | ₩6.05bn | −₩7.41bn | ₩3.09bn | −₩2.03bn | −₩3.57bn |
| Capital spending | −₩615.7m | −₩726.5m | −₩2.17bn | −₩1.59bn | −₩693.8m | −₩254.8m | −₩401.2m | −₩380.9m | −₩413.4m | −₩466.6m |
| Free cash flow | ₩11.32bn | −₩2.59bn | −₩1.01bn | −₩4.03bn | ₩1.45bn | ₩5.79bn | −₩7.81bn | ₩2.71bn | −₩2.45bn | −₩4.04bn |
| Dividends paid | −₩865.3m | — | — | — | — | — | — | — | — | −₩1.15bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩15.19bn | ₩17.72bn | ₩14.98bn | ₩14.47bn | ₩14.20bn | ₩17.91bn | ₩17.13bn | ₩11.44bn |
| Gross profit | ₩6.88bn | ₩6.48bn | ₩6.17bn | ₩6.58bn | ₩5.86bn | ₩5.86bn | ₩7.63bn | ₩5.07bn |
| Operating income | ₩1.23bn | ₩201.6m | ₩359.0m | ₩1.55bn | ₩834.6m | ₩698.2m | ₩1.17bn | ₩711.8m |
| Net income | ₩1.89bn | ₩1.72bn | ₩420.6m | ₩2.45bn | −₩24.7m | ₩1.52bn | ₩1.54bn | ₩1.10bn |
| Diluted earnings per share | 164.89 | 149.80 | 36.63 | 213.22 | -2.15 | 132.19 | 133.70 | 95.87 |
| Cash from operations | ₩3.91bn | −₩1.25bn | ₩5.15bn | ₩2.79bn | ₩4.59bn | −₩601.0m | ₩1.90bn | ₩522.0m |
| Capital spending | −₩155.0m | −₩246.0m | −₩72.0m | −₩179.0m | −₩237.0m | −₩126.0m | −₩495.0m | −₩48.0m |
| Free cash flow | ₩3.75bn | −₩1.50bn | ₩5.08bn | ₩2.62bn | ₩4.35bn | −₩727.0m | ₩1.41bn | ₩474.0m |
| Total assets | ₩81.19bn | ₩80.23bn | ₩77.65bn | ₩76.27bn | ₩71.58bn | ₩71.14bn | ₩71.31bn | ₩63.81bn |
| Shareholders' equity | ₩66.11bn | ₩65.00bn | ₩63.31bn | ₩63.64bn | ₩60.39bn | ₩59.78bn | ₩60.13bn | ₩56.35bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.8% | 39.0% | 39.6% | 49.7% | 51.5% | 49.2% | — | — | — | — | — | — |
| Operating margin | 5.6% | 1.5% | -4.9% | 49.7% | 10.6% | 0.2% | — | — | — | — | — | — |
| Net margin | 7.1% | 6.9% | 3.9% | 7.3% | 49.5% | -2.2% | — | — | — | — | — | — |
| Return on equity | 6.9% | 6.1% | 2.6% | 4.1% | 28.1% | -1.7% | — | — | — | — | — | — |
| Return on assets | 5.6% | 5.1% | 2.3% | 3.6% | 23.8% | -1.2% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -12.3% | 6.1% | -2.8% | -5.4% | — | — |
| Revenue growth | 16.1% | 44.8% | 21.9% | 1.2% | 9.7% | 1.9% | — | — | — | — | — | — |
| Earnings growth | 19.3% | 154.2% | -34.8% | -85.0% | -2520.6% | -87.8% | — | — | — | — | — | — |
| Current ratio | 2.56x | 4.16x | 5.19x | 7.45x | 5.59x | 3.49x | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | 0.11x | 0.07x | 0.12x | 0.11x | 0.06x | 0.06x |
| Equity ratio | 81.5% | 84.3% | 87.1% | 88.1% | 84.6% | 75.1% | — | — | — | — | — | — |
| Interest coverage | 29.96x | 6.62x | -32.83x | 189.37x | 22.25x | 0.58x | — | — | — | — | — | — |
| R&D as a share of sales | 6.0% | 6.1% | 7.8% | 9.3% | 7.1% | 8.6% | — | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.0% | 17.9% | 4.1% |
| Operating income | -38.7% | 120.2% | 19.3% |
| Net income | 25.5% | — | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.4% | 41.2% | 43.4% | 43.2% |
| Operating margin | 3.7% | 9.6% | 8.7% | 4.0% |
| Net margin | 7.0% | 6.4% | 10.8% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 19.0 | 28.8 | 15.7 | 4.1 | -77.0 | -11.9 | 28.1 | -7.9 | -13.6 |
| Price to sales | 0.8 | 1.3 | 1.1 | 1.1 | 2.0 | 1.7 | 2.2 | 1.5 | 1.6 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 70.00 | 100.00 | 100.00 | 150.00 | 150.00 | 300.00 | 200.00 |
- 2-for-1 split · 1 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.