H 
34,500
-2.82%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩402.40bn
FY2016FY2025
Net income
₩165.10bn
FY2016FY2025
Free cash flow
₩166.80bn
FY2016FY2025
Shareholders' equity
₩488.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩402.40bn | ₩315.79bn | ₩244.37bn | ₩179.33bn | ₩163.85bn | ₩247.96bn | ₩253.98bn | ₩214.81bn | ₩252.44bn | ₩416.49bn |
| Gross profit | ₩102.64bn | ₩69.60bn | ₩42.36bn | ₩29.05bn | ₩13.63bn | ₩27.72bn | ₩13.35bn | ₩527.1m | ₩36.51bn | −₩112.03bn |
| Research and development | — | — | — | — | — | — | — | — | ₩5.28bn | ₩14.91bn |
| Operating income | ₩74.74bn | ₩32.64bn | ₩22.59bn | ₩21.27bn | ₩3.16bn | ₩1.93bn | −₩10.77bn | −₩14.50bn | ₩30.22bn | −₩283.22bn |
| Net income | ₩165.10bn | ₩75.78bn | ₩31.64bn | ₩14.14bn | −₩7.83bn | ₩1.10bn | −₩34.81bn | −₩104.72bn | ₩735.48bn | −₩718.30bn |
| Diluted earnings per share | 5,879.33 | 2,698.38 | 1,126.77 | 503.67 | -278.77 | 39.29 | -1,239.71 | -3,729.06 | 238,552.66 | -1,987,009.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩814.70bn | ₩494.96bn | ₩454.01bn | ₩416.29bn | ₩430.41bn | ₩467.36bn | ₩447.55bn | ₩567.20bn | ₩744.31bn | ₩849.91bn |
| Total liabilities | ₩325.78bn | ₩185.59bn | ₩228.64bn | ₩224.15bn | ₩276.45bn | ₩293.44bn | ₩312.40bn | ₩413.33bn | ₩598.76bn | ₩1.46trn |
| Debt | — | — | — | — | — | — | ₩165.10bn | ₩216.33bn | ₩122.96bn | ₩791.09bn |
| Shareholders' equity | ₩488.91bn | ₩309.37bn | ₩225.38bn | ₩192.14bn | ₩153.96bn | ₩173.92bn | ₩135.15bn | ₩153.87bn | ₩145.55bn | −₩611.39bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 3m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩180.60bn | ₩101.44bn | ₩36.37bn | −₩20.43bn | ₩14.92bn | ₩15.24bn | −₩13.37bn | ₩11.57bn | ₩7.42bn | −₩6.87bn |
| Capital spending | −₩13.80bn | −₩8.25bn | −₩5.51bn | −₩9.51bn | −₩2.78bn | −₩1.54bn | −₩2.94bn | −₩1.26bn | −₩1.68bn | −₩5.44bn |
| Free cash flow | ₩166.80bn | ₩93.19bn | ₩30.86bn | −₩29.94bn | ₩12.13bn | ₩13.70bn | −₩16.32bn | ₩10.31bn | ₩5.73bn | −₩12.31bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩128.12bn | ₩133.46bn | ₩110.98bn | ₩109.17bn | ₩99.23bn | ₩83.02bn | ₩88.55bn | ₩80.79bn |
| Gross profit | ₩38.59bn | ₩40.71bn | ₩34.28bn | ₩27.40bn | ₩24.56bn | ₩16.40bn | ₩23.37bn | ₩18.37bn |
| Operating income | ₩31.58bn | ₩33.07bn | ₩27.64bn | ₩19.33bn | ₩17.56bn | ₩10.21bn | ₩8.92bn | ₩8.82bn |
| Net income | ₩31.87bn | ₩28.15bn | ₩112.09bn | ₩22.59bn | ₩16.56bn | ₩13.86bn | ₩50.17bn | ₩9.51bn |
| Diluted earnings per share | 1,135.02 | 1,002.36 | 3,991.62 | 804.37 | 589.67 | 493.68 | 1,786.73 | 338.73 |
| Cash from operations | ₩65.54bn | ₩34.76bn | ₩103.06bn | ₩23.99bn | ₩37.04bn | ₩16.51bn | ₩67.12bn | ₩1.02bn |
| Capital spending | −₩6.35bn | −₩3.06bn | −₩6.45bn | −₩1.78bn | −₩1.81bn | −₩3.76bn | −₩6.10bn | −₩1.29bn |
| Free cash flow | ₩59.19bn | ₩31.70bn | ₩96.61bn | ₩22.21bn | ₩35.22bn | ₩12.76bn | ₩61.02bn | −₩271.0m |
| Total assets | ₩987.22bn | ₩873.36bn | ₩814.70bn | ₩665.01bn | ₩575.01bn | ₩525.73bn | ₩494.96bn | ₩432.71bn |
| Shareholders' equity | ₩522.04bn | ₩499.70bn | ₩488.91bn | ₩375.67bn | ₩357.16bn | ₩326.80bn | ₩309.37bn | ₩293.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.9% | 10.2% | -9.2% |
| Operating income | 52.0% | 107.8% | — |
| Net income | 126.8% | 172.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 21.3% | 18.3% | 8.1% |
| Operating margin | 15.0% | 13.2% | 10.1% | -3.3% |
| Net margin | 33.5% | 25.1% | 18.0% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 9.1 | 10.4 | 14.1 | -17.0 | 98.2 | -2.5 | -1.5 | 0.1 | -0.0 |
| Price to sales | 6.3 | 2.2 | 1.3 | 1.1 | 0.8 | 0.4 | 0.3 | 0.7 | 0.5 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2012.
| FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|
| Paid in the year | 80,000.00 | 96,000.00 | 96,000.00 | 128,000.00 |
- 8-to-1 reverse split · 27 Dec 2018
- 10-to-1 reverse split · 30 Mar 2017
- 8-to-1 reverse split · 30 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.