K 
751
-20.61%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩62.23bn
FY2016FY2025
Net income
−₩31.26bn
FY2016FY2025
Free cash flow
−₩5.61bn
FY2016FY2025
Shareholders' equity
₩34.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩62.23bn | ₩77.95bn | ₩73.75bn | ₩97.89bn | ₩110.77bn | ₩98.21bn | ₩112.87bn | ₩108.59bn | ₩114.07bn | ₩97.11bn |
| Gross profit | ₩13.56bn | ₩14.16bn | ₩19.18bn | ₩23.59bn | ₩23.24bn | ₩25.68bn | ₩32.00bn | ₩29.01bn | ₩36.76bn | ₩31.44bn |
| Research and development | ₩558.3m | ₩625.5m | ₩820.8m | ₩1.13bn | ₩1.77bn | ₩1.33bn | ₩1.34bn | ₩1.61bn | ₩1.40bn | ₩1.58bn |
| Operating income | −₩5.68bn | −₩6.00bn | — | −₩704.5m | −₩4.58bn | −₩1.89bn | ₩3.08bn | ₩1.23bn | ₩659.3m | −₩3.49bn |
| Net income | −₩31.26bn | −₩8.87bn | −₩6.87bn | −₩1.91bn | −₩5.36bn | −₩1.66bn | ₩2.17bn | −₩152.7m | −₩750.7m | −₩7.65bn |
| Diluted earnings per share | -1,011.57 | -286.97 | -222.42 | -61.80 | -173.36 | -53.87 | 70.08 | -4.94 | -24.29 | -247.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩81.41bn | ₩82.51bn | ₩70.45bn | ₩76.25bn | ₩79.30bn | ₩73.24bn | ₩77.31bn | ₩78.53bn | ₩79.07bn | ₩76.93bn |
| Total liabilities | ₩46.70bn | ₩80.08bn | ₩59.60bn | ₩58.38bn | ₩60.26bn | ₩49.25bn | ₩51.99bn | ₩55.09bn | ₩55.41bn | ₩52.29bn |
| Debt | ₩245.4m | ₩187.6m | ₩4.19bn | ₩4.19bn | ₩187.6m | ₩187.6m | ₩19.21bn | ₩19.91bn | ₩20.04bn | ₩19.54bn |
| Shareholders' equity | ₩34.48bn | ₩1.98bn | ₩10.17bn | ₩17.36bn | ₩18.77bn | ₩23.83bn | ₩25.08bn | ₩23.21bn | ₩23.48bn | ₩24.64bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩5.38bn | −₩1.63bn | ₩788.7m | −₩4.50bn | ₩1.94bn | ₩2.02bn | ₩4.93bn | ₩2.86bn | −₩1.28bn | −₩453.5m |
| Capital spending | −₩234.8m | −₩270.2m | −₩924.1m | −₩3.66bn | −₩3.67bn | −₩5.65bn | −₩1.82bn | −₩1.56bn | −₩5.19bn | −₩4.91bn |
| Free cash flow | −₩5.61bn | −₩1.90bn | −₩135.4m | −₩8.16bn | −₩1.74bn | −₩3.63bn | ₩3.10bn | ₩1.29bn | −₩6.47bn | −₩5.36bn |
| Dividends paid | — | −₩215.0m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩15.80bn | ₩21.35bn | ₩18.99bn | ₩12.05bn | ₩10.87bn | ₩20.33bn | ₩21.20bn | ₩17.88bn |
| Gross profit | ₩3.67bn | ₩6.37bn | ₩4.82bn | ₩1.52bn | ₩1.84bn | ₩5.38bn | −₩260.1m | ₩2.72bn |
| Operating income | −₩771.0m | ₩151.9m | −₩991.9m | −₩2.53bn | — | ₩47.8m | −₩4.62bn | −₩1.49bn |
| Net income | −₩3.11bn | ₩122.6m | −₩797.1m | −₩21.36bn | −₩8.17bn | −₩938.5m | −₩5.67bn | −₩2.25bn |
| Diluted earnings per share | -100.49 | 3.97 | -25.79 | -690.96 | -264.45 | -30.37 | -183.33 | -72.67 |
| Cash from operations | ₩494.0m | −₩99.0m | ₩251.0m | ₩49.0m | ₩1.39bn | −₩7.07bn | ₩3.00bn | −₩1.36bn |
| Capital spending | −₩49.0m | −₩46.0m | −₩108.0m | −₩43.0m | −₩14.0m | −₩69.0m | −₩53.0m | −₩54.0m |
| Free cash flow | ₩445.0m | −₩145.0m | ₩143.0m | ₩6.0m | ₩1.38bn | −₩7.14bn | ₩2.95bn | −₩1.41bn |
| Total assets | ₩72.62bn | ₩81.98bn | ₩81.41bn | ₩82.71bn | ₩77.61bn | ₩77.70bn | ₩82.51bn | ₩92.39bn |
| Debt | ₩245.4m | ₩245.4m | ₩245.4m | ₩187.6m | ₩187.6m | ₩187.6m | ₩187.6m | ₩30.29bn |
| Shareholders' equity | ₩33.22bn | ₩36.16bn | ₩34.48bn | ₩32.74bn | −₩6.94bn | ₩1.09bn | ₩1.98bn | ₩7.56bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.0% | -8.7% | -4.3% |
| Operating income | 100.5% | 24.6% | -3.9% |
| Net income | 153.9% | 79.8% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 22.6% | 22.9% | 25.9% |
| Operating margin | -8.3% | — | — | — |
| Net margin | -28.6% | -15.7% | -10.7% | -7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -31.4 | -27.1 | -118.1 | -64.3 | -203.3 | 184.1 | -2732.1 | -457.0 | -65.7 |
| Price to sales | 1.8 | 3.6 | 2.5 | 2.3 | 3.1 | 3.5 | 3.5 | 3.8 | 3.0 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2007.
- 1-to-0.1 reverse split · 6 Sept 2024
- 2-for-1 split · 14 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.