L 
5,520
-0.18%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.30trn
FY2016FY2025
Net income
−₩2.44bn
FY2016FY2025
Free cash flow
₩132.51bn
FY2016FY2025
Shareholders' equity
₩942.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.30trn | ₩2.36trn | ₩2.61trn | ₩3.34trn | ₩3.87trn | ₩4.05trn | ₩4.03trn | ₩4.11trn | ₩4.10trn | ₩3.94trn |
| Gross profit | ₩680.73bn | ₩676.27bn | ₩678.16bn | ₩758.71bn | ₩932.72bn | ₩1.01trn | ₩1.00trn | ₩1.07trn | ₩1.06trn | ₩1.01trn |
| Operating income | ₩9.64bn | ₩1.72bn | ₩8.22bn | — | ₩106.83bn | ₩231.86bn | ₩109.93bn | ₩186.48bn | ₩207.46bn | ₩174.54bn |
| Net income | −₩2.44bn | −₩305.37bn | −₩35.37bn | −₩527.89bn | −₩57.45bn | ₩28.72bn | −₩99.91bn | ₩85.46bn | ₩148.44bn | ₩121.43bn |
| Diluted earnings per share | -103.47 | -12,935.15 | -1,498.19 | -22,360.97 | -2,433.61 | 1,216.61 | -4,231.98 | 3,620.15 | 6,287.57 | 5,143.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.79trn | ₩1.89trn | ₩2.37trn | ₩2.46trn | ₩2.94trn | ₩3.35trn | ₩3.11trn | ₩3.12trn | ₩3.20trn | ₩3.00trn |
| Total liabilities | ₩847.93bn | ₩960.99bn | ₩1.12trn | ₩1.17trn | ₩1.12trn | ₩1.42trn | ₩1.19trn | ₩1.06trn | ₩1.18trn | ₩1.11trn |
| Debt | ₩212.55bn | ₩284.28bn | ₩248.22bn | ₩233.78bn | ₩339.39bn | ₩336.35bn | ₩499.65bn | ₩629.38bn | ₩649.45bn | ₩1.30trn |
| Shareholders' equity | ₩942.94bn | ₩927.59bn | ₩1.25trn | ₩1.30trn | ₩1.83trn | ₩1.93trn | ₩1.92trn | ₩2.06trn | ₩2.03trn | ₩1.90trn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩156.55bn | ₩109.49bn | ₩262.65bn | ₩56.52bn | ₩146.50bn | ₩370.02bn | ₩130.36bn | ₩71.51bn | ₩251.74bn | ₩236.94bn |
| Capital spending | −₩24.04bn | −₩29.98bn | −₩20.60bn | −₩56.55bn | −₩79.95bn | −₩65.31bn | −₩70.12bn | −₩57.12bn | −₩36.06bn | −₩44.66bn |
| Free cash flow | ₩132.51bn | ₩79.51bn | ₩242.05bn | −₩37.2m | ₩66.55bn | ₩304.70bn | ₩60.24bn | ₩14.39bn | ₩215.68bn | ₩192.28bn |
| Dividends paid | −₩6.94bn | −₩6.94bn | −₩6.94bn | −₩23.14bn | −₩28.33bn | −₩23.61bn | −₩40.13bn | −₩43.67bn | −₩11.80bn | −₩10.15bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩591.10bn | ₩496.91bn | ₩524.40bn | ₩652.47bn | ₩594.20bn | ₩529.02bn | ₩556.36bn | ₩685.88bn |
| Gross profit | ₩173.52bn | ₩137.02bn | ₩146.50bn | ₩193.74bn | ₩188.84bn | ₩151.66bn | ₩159.78bn | ₩220.74bn |
| Operating income | ₩917.8m | −₩15.08bn | −₩8.74bn | ₩18.95bn | ₩15.77bn | −₩9.50bn | — | ₩31.23bn |
| Net income | −₩4.47bn | −₩20.40bn | −₩13.92bn | ₩14.16bn | ₩11.12bn | −₩13.80bn | −₩314.04bn | ₩26.75bn |
| Diluted earnings per share | -189.33 | -864.24 | -589.70 | 599.71 | 470.92 | -584.40 | -13,302.40 | 1,133.19 |
| Cash from operations | ₩78.89bn | −₩2.02bn | ₩1.85bn | ₩103.59bn | ₩55.39bn | −₩4.28bn | −₩15.65bn | ₩94.79bn |
| Capital spending | −₩5.28bn | −₩9.07bn | −₩6.01bn | −₩4.60bn | −₩5.55bn | −₩7.88bn | −₩4.61bn | −₩8.47bn |
| Free cash flow | ₩73.62bn | −₩11.10bn | −₩4.16bn | ₩98.98bn | ₩49.85bn | −₩12.16bn | −₩20.26bn | ₩86.32bn |
| Total assets | ₩1.88trn | ₩1.85trn | ₩1.79trn | ₩1.85trn | ₩1.91trn | ₩1.94trn | ₩1.89trn | ₩2.32trn |
| Debt | ₩202.54bn | ₩192.69bn | ₩212.55bn | ₩262.37bn | ₩179.59bn | ₩229.44bn | ₩284.28bn | ₩154.62bn |
| Shareholders' equity | ₩908.66bn | ₩914.12bn | ₩942.94bn | ₩940.49bn | ₩924.33bn | ₩913.72bn | ₩927.59bn | ₩1.25trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.7% | -10.7% | -5.1% |
| Operating income | — | -47.1% | -24.5% |
| Net income | -83.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.1% | 26.3% | 25.5% | 25.5% |
| Operating margin | 0.2% | — | — | — |
| Net margin | -6.6% | -8.2% | -4.9% | -1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -73.0 | -0.6 | -6.8 | -0.6 | -10.3 | 25.6 | -7.3 | 12.9 | 11.0 | 8.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 300.00 | 300.00 | 300.00 | 1,000.00 | 1,200.00 | 1,000.00 | 1,700.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.