A 
4,175
+1.09%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩305.49bn
FY2016FY2025
Net income
₩461.4m
FY2016FY2025
Free cash flow
−₩7.35bn
FY2016FY2025
Shareholders' equity
₩88.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩305.49bn | ₩289.53bn | ₩268.50bn | ₩249.52bn | ₩259.94bn | ₩240.11bn | ₩228.20bn | ₩193.98bn | ₩212.93bn | ₩229.08bn |
| Gross profit | ₩26.94bn | ₩33.52bn | ₩33.04bn | ₩38.90bn | ₩36.08bn | ₩32.09bn | ₩22.28bn | ₩18.04bn | ₩17.38bn | ₩22.90bn |
| Research and development | ₩1.93bn | ₩1.59bn | ₩1.00bn | ₩765.2m | ₩544.8m | ₩1.49bn | — | — | ₩4.02bn | ₩4.13bn |
| Operating income | ₩611.3m | ₩492.3m | ₩4.22bn | ₩6.46bn | ₩6.65bn | ₩3.64bn | ₩2.50bn | ₩972.2m | −₩392.5m | ₩2.15bn |
| Net income | ₩461.4m | ₩612.2m | ₩1.59bn | ₩4.70bn | ₩5.47bn | ₩2.81bn | ₩1.44bn | ₩581.1m | −₩559.3m | ₩1.28bn |
| Diluted earnings per share | 46.14 | 61.22 | 159.31 | 478.66 | 556.56 | 285.76 | 144.98 | 58.70 | -56.49 | 129.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩323.25bn | ₩280.25bn | ₩269.81bn | ₩242.73bn | ₩199.72bn | ₩182.30bn | ₩188.96bn | ₩176.52bn | ₩166.86bn | ₩159.80bn |
| Cash and short-term investments | — | ₩5.44bn | ₩6.54bn | ₩405.5m | ₩738.3m | ₩558.7m | ₩508.5m | ₩826.9m | ₩381.5m | ₩1.98bn |
| Total liabilities | ₩234.36bn | ₩193.13bn | ₩183.34bn | ₩160.16bn | ₩122.30bn | ₩110.42bn | ₩118.89bn | ₩108.53bn | ₩100.41bn | ₩92.83bn |
| Debt | ₩953.3m | ₩95.59bn | ₩85.12bn | ₩68.71bn | ₩44.98bn | ₩44.70bn | ₩54.05bn | ₩46.51bn | ₩42.45bn | ₩34.35bn |
| Shareholders' equity | ₩88.45bn | ₩87.12bn | ₩85.74bn | ₩82.57bn | ₩77.42bn | ₩71.88bn | ₩70.07bn | ₩67.99bn | ₩66.45bn | ₩66.97bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩1.15bn | ₩544.9m | −₩4.38bn | −₩4.58bn | ₩12.63bn | ₩15.66bn | ₩5.90bn | −₩1.37bn | ₩7.51bn | ₩16.58bn |
| Capital spending | −₩6.21bn | −₩8.49bn | −₩4.25bn | −₩18.81bn | −₩18.77bn | −₩9.86bn | −₩7.84bn | −₩6.09bn | −₩11.32bn | −₩6.84bn |
| Free cash flow | −₩7.35bn | −₩7.95bn | −₩8.62bn | −₩23.39bn | −₩6.14bn | ₩5.80bn | −₩1.94bn | −₩7.47bn | −₩3.80bn | ₩9.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩73.00bn | ₩68.75bn | ₩94.14bn | ₩68.98bn | ₩68.29bn | ₩74.09bn | ₩75.85bn | ₩66.94bn |
| Gross profit | ₩5.74bn | ₩7.97bn | ₩9.84bn | ₩5.91bn | ₩7.71bn | ₩8.86bn | ₩4.83bn | ₩6.42bn |
| Operating income | ₩256.0m | ₩150.8m | ₩1.19bn | ₩784.3m | ₩1.35bn | ₩693.7m | ₩1.72bn | ₩362.5m |
| Net income | −₩724.5m | −₩906.8m | ₩102.5m | ₩310.1m | −₩143.9m | ₩192.7m | ₩406.7m | −₩286.9m |
| Diluted earnings per share | -72.45 | -90.68 | 10.25 | 31.01 | -14.39 | 19.27 | 40.67 | -28.69 |
| Cash from operations | −₩8.40bn | ₩7.36bn | −₩3.61bn | ₩2.34bn | −₩8.02bn | ₩8.14bn | ₩544.0m | −₩10.34bn |
| Capital spending | −₩1.29bn | −₩1.19bn | −₩1.20bn | −₩970.0m | −₩983.0m | −₩3.05bn | −₩8.49bn | −₩6.70bn |
| Free cash flow | −₩9.70bn | ₩6.17bn | −₩4.81bn | ₩1.37bn | −₩9.00bn | ₩5.09bn | −₩7.95bn | −₩17.05bn |
| Total assets | ₩319.99bn | ₩325.13bn | ₩323.25bn | ₩310.59bn | ₩293.76bn | ₩298.72bn | ₩280.25bn | ₩271.92bn |
| Cash and short-term investments | — | — | — | — | — | ₩11.79bn | ₩5.44bn | ₩416.2m |
| Debt | ₩516.7m | ₩725.2m | ₩953.3m | ₩1.46bn | ₩2.00bn | ₩95.85bn | ₩95.59bn | ₩96.15bn |
| Shareholders' equity | ₩86.94bn | ₩87.79bn | ₩88.45bn | ₩88.81bn | ₩87.77bn | ₩87.90bn | ₩87.12bn | ₩86.60bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.8% | 11.6% | 12.3% | 15.6% | 13.9% | 13.4% |
| Operating margin | 0.2% | 0.2% | 1.6% | 2.6% | 2.6% | 1.5% |
| Net margin | 0.2% | 0.2% | 0.6% | 1.9% | 2.1% | 1.2% |
| Return on equity | 0.5% | 0.7% | 1.9% | 5.7% | 7.1% | 3.9% |
| Return on assets | 0.1% | 0.2% | 0.6% | 1.9% | 2.7% | 1.5% |
| Revenue growth | 5.5% | 7.8% | 7.6% | -4.0% | 8.3% | 5.2% |
| Earnings growth | -24.6% | -61.6% | -66.1% | -14.0% | 94.8% | 95.7% |
| Current ratio | 0.97x | 0.98x | 1.02x | 1.01x | 1.00x | 1.09x |
| Debt to equity | 0.01x | 1.10x | 0.99x | 0.83x | 0.58x | 0.62x |
| Equity ratio | 27.4% | 31.1% | 31.8% | 34.0% | 38.8% | 39.4% |
| Interest coverage | 0.13x | 0.10x | 1.00x | 2.88x | 5.76x | 2.80x |
| R&D as a share of sales | 0.6% | 0.6% | 0.4% | 0.3% | 0.2% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 4.9% | 5.4% |
| Operating income | -54.4% | -30.0% | — |
| Net income | -53.9% | -30.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 11.9% | 12.4% | 11.1% |
| Operating margin | 0.2% | 1.1% | 1.4% | 0.9% |
| Net margin | 0.2% | 0.7% | 1.0% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 223.4 | 90.3 | 68.0 | 16.9 | 29.6 | 42.3 | 50.8 | 132.9 | -216.0 | 80.6 |
| Price to sales | 0.3 | 0.2 | 0.4 | 0.3 | 0.6 | 0.5 | 0.3 | 0.4 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2011.
| FY2012 | FY2011 | FY2010 | |
|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.