H 
2,780
-0.18%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩256.62bn
FY2016FY2025
Net income
−₩4.58bn
FY2016FY2025
Free cash flow
−₩4.27bn
FY2016FY2025
Shareholders' equity
₩143.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩256.62bn | ₩246.26bn | ₩256.66bn | ₩316.41bn | ₩226.15bn | ₩161.69bn | ₩214.25bn | ₩170.54bn | ₩211.72bn | ₩148.95bn |
| Gross profit | ₩21.38bn | ₩15.79bn | ₩19.84bn | ₩28.67bn | ₩29.98bn | ₩16.30bn | ₩17.33bn | ₩9.31bn | ₩26.81bn | ₩20.01bn |
| Operating income | −₩4.22bn | ₩911.8m | ₩3.39bn | ₩16.87bn | ₩14.64bn | ₩290.6m | ₩1.11bn | −₩5.59bn | ₩10.96bn | ₩7.07bn |
| Net income | −₩4.58bn | −₩1.10bn | ₩1.31bn | ₩11.51bn | ₩11.51bn | −₩1.26bn | ₩31.5m | −₩7.16bn | ₩8.37bn | ₩3.90bn |
| Diluted earnings per share | -2,289.59 | -552.54 | 653.72 | 5,757.70 | 5,758.32 | -629.75 | 15.78 | -3,581.93 | 4,186.81 | 1,950.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩261.29bn | ₩267.49bn | ₩270.45bn | ₩292.46bn | ₩259.71bn | ₩239.66bn | ₩234.32bn | ₩232.99bn | ₩245.32bn | ₩242.96bn |
| Total liabilities | ₩117.56bn | ₩119.47bn | ₩121.22bn | ₩143.50bn | ₩121.89bn | ₩113.61bn | ₩106.66bn | ₩104.60bn | ₩109.21bn | ₩117.01bn |
| Debt | ₩55.5m | ₩90.9m | ₩165.9m | ₩33.80bn | ₩35.28bn | ₩12.17bn | ₩74.64bn | ₩68.22bn | ₩75.66bn | ₩77.93bn |
| Shareholders' equity | ₩143.73bn | ₩148.02bn | ₩149.23bn | ₩148.95bn | ₩137.83bn | ₩126.04bn | ₩127.66bn | ₩128.39bn | ₩136.11bn | ₩125.94bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩3.21bn | ₩3.67bn | ₩19.83bn | ₩515.8m | ₩578.8m | ₩2.83bn | −₩2.42bn | ₩13.12bn | −₩1.81bn | ₩6.52bn |
| Capital spending | −₩1.06bn | −₩1.11bn | −₩2.64bn | −₩4.12bn | −₩14.91bn | −₩6.71bn | −₩1.14bn | −₩2.59bn | −₩1.82bn | −₩14.81bn |
| Free cash flow | −₩4.27bn | ₩2.56bn | ₩17.19bn | −₩3.61bn | −₩14.33bn | −₩3.88bn | −₩3.57bn | ₩10.53bn | −₩3.63bn | −₩8.29bn |
| Dividends paid | −₩201.8m | −₩201.8m | −₩403.7m | −₩799.7m | −₩199.9m | −₩199.9m | −₩199.9m | −₩699.7m | −₩299.9m | −₩299.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩81.28bn | ₩54.91bn | ₩73.21bn | ₩54.02bn | ₩58.87bn | ₩70.52bn | ₩68.13bn | ₩51.90bn |
| Gross profit | ₩9.85bn | ₩8.14bn | ₩4.82bn | ₩3.14bn | ₩8.28bn | ₩5.14bn | ₩5.68bn | ₩3.16bn |
| Operating income | ₩3.97bn | — | −₩2.42bn | −₩3.36bn | ₩1.78bn | ₩421.0m | — | −₩21.2m |
| Net income | ₩3.30bn | ₩2.22bn | −₩1.94bn | −₩2.68bn | −₩546.5m | ₩585.7m | ₩3.01bn | −₩939.9m |
| Diluted earnings per share | 1,648.81 | 1,112.05 | -970.12 | -1,339.09 | -273.34 | 292.96 | 1,505.39 | -470.15 |
| Cash from operations | −₩15.43bn | ₩17.77bn | ₩113.0m | −₩5.95bn | −₩7.72bn | ₩10.36bn | ₩4.74bn | ₩1.10bn |
| Capital spending | −₩361.0m | −₩465.0m | −₩164.0m | −₩223.0m | −₩251.0m | −₩424.0m | −₩411.0m | −₩180.0m |
| Free cash flow | −₩15.79bn | ₩17.31bn | −₩51.0m | −₩6.18bn | −₩7.97bn | ₩9.93bn | ₩4.33bn | ₩916.0m |
| Total assets | ₩298.44bn | ₩275.29bn | ₩261.29bn | ₩268.54bn | ₩277.92bn | ₩278.56bn | ₩267.49bn | ₩286.26bn |
| Debt | ₩4.04bn | ₩50.0m | ₩55.5m | ₩61.0m | ₩66.6m | ₩72.2m | ₩90.9m | ₩109.7m |
| Shareholders' equity | ₩149.67bn | ₩146.59bn | ₩143.73bn | ₩145.04bn | ₩147.21bn | ₩148.69bn | ₩148.02bn | ₩144.69bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.3% | 6.4% | 7.7% | 9.1% | 13.3% | 10.1% | — | — | — |
| Operating margin | -1.6% | 0.4% | 1.3% | 5.3% | 6.5% | 0.2% | — | — | — |
| Net margin | -1.8% | -0.4% | 0.5% | 3.6% | 5.1% | -0.8% | — | — | — |
| Return on equity | -3.2% | -0.7% | 0.9% | 7.7% | 8.4% | -1.0% | — | — | — |
| Return on assets | -1.8% | -0.4% | 0.5% | 3.9% | 4.4% | -0.5% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -19.2% | 235.3% | 319.5% |
| Revenue growth | 4.2% | -4.0% | -18.9% | 39.9% | 39.9% | -24.5% | — | — | — |
| Earnings growth | 314.4% | -184.5% | -88.6% | -0.0% | -1014.4% | -4092.0% | — | — | — |
| Current ratio | 1.01x | 1.04x | 1.03x | 1.36x | 1.35x | 1.02x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.23x | 0.26x | 0.10x | — | — | — |
| Equity ratio | 55.0% | 55.3% | 55.2% | 50.9% | 53.1% | 52.6% | — | — | — |
| Interest coverage | -1.56x | 0.28x | 0.92x | 5.43x | 5.36x | 0.12x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 9.7% | 6.8% |
| Operating income | — | — | -5.1% |
| Net income | — | 29.5% | -6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.4% | 8.0% | 9.0% | 9.0% |
| Operating margin | -0.7% | 1.6% | 2.2% | 1.6% |
| Net margin | -1.1% | 0.7% | 1.2% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -5.0 | 5.0 | 0.6 | 0.5 | -3.1 | 121.4 | -0.8 | 0.5 | 1.1 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 40.00 | 10.00 | 10.00 | 35.00 | 15.00 | 15.00 |
- 10-for-1 split · 5 Apr 2021
- 11-for-10 split · 29 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.