M 
1,800
+0.28%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩250.15bn
FY2016FY2025
Net income
−₩30.55bn
FY2016FY2025
Free cash flow
−₩39.72bn
FY2016FY2025
Shareholders' equity
₩358.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩250.15bn | ₩267.78bn | ₩211.65bn | ₩143.31bn | ₩236.33bn | ₩127.42bn | ₩129.43bn | ₩181.39bn | ₩209.68bn | ₩210.70bn |
| Gross profit | ₩69.12bn | ₩72.27bn | ₩60.25bn | ₩36.88bn | ₩69.40bn | ₩27.77bn | ₩30.97bn | ₩58.24bn | ₩62.18bn | ₩48.96bn |
| Operating income | ₩23.28bn | ₩26.98bn | ₩21.40bn | ₩1.55bn | ₩30.73bn | −₩6.95bn | −₩4.12bn | ₩24.56bn | ₩33.50bn | ₩30.37bn |
| Net income | −₩30.55bn | ₩8.00bn | ₩10.00bn | −₩12.12bn | ₩8.67bn | −₩17.56bn | −₩13.80bn | ₩10.19bn | ₩16.95bn | ₩14.32bn |
| Diluted earnings per share | -634.70 | 166.14 | 207.75 | -251.81 | 180.20 | -364.72 | -286.64 | 211.68 | 352.22 | 297.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.03trn | ₩1.02trn | ₩1.00trn | ₩868.29bn | ₩841.50bn | ₩911.91bn | ₩849.94bn | ₩812.78bn | ₩868.16bn | ₩928.95bn |
| Total liabilities | ₩665.13bn | ₩624.55bn | ₩619.15bn | ₩490.58bn | ₩455.24bn | ₩534.13bn | ₩454.15bn | ₩398.61bn | ₩459.98bn | ₩532.50bn |
| Debt | ₩86.21bn | ₩92.38bn | ₩8.51bn | ₩41.71bn | ₩43.03bn | ₩9.94bn | ₩153.78bn | ₩154.59bn | ₩142.36bn | ₩129.98bn |
| Shareholders' equity | ₩358.87bn | ₩389.95bn | ₩385.77bn | ₩377.70bn | ₩386.25bn | ₩377.77bn | ₩395.77bn | ₩414.16bn | ₩408.15bn | ₩396.41bn |
| Shares outstanding | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩20.82bn | −₩104.00bn | ₩131.14bn | ₩25.28bn | −₩11.54bn | ₩50.92bn | ₩23.60bn | ₩52.50bn | ₩17.81bn | −₩18.99bn |
| Capital spending | −₩18.90bn | −₩20.17bn | −₩26.18bn | −₩11.78bn | −₩20.14bn | −₩19.58bn | −₩11.37bn | −₩16.21bn | −₩58.38bn | −₩20.91bn |
| Free cash flow | −₩39.72bn | −₩124.17bn | ₩104.96bn | ₩13.50bn | −₩31.68bn | ₩31.34bn | ₩12.23bn | ₩36.29bn | −₩40.57bn | −₩39.91bn |
| Dividends paid | — | — | — | — | — | — | −₩3.37bn | −₩4.81bn | −₩4.81bn | −₩4.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩34.02bn | ₩47.72bn | ₩42.11bn | ₩48.08bn | ₩89.29bn | ₩70.66bn | ₩74.12bn | ₩76.42bn |
| Gross profit | −₩1.25bn | ₩18.45bn | ₩10.63bn | ₩10.13bn | ₩13.83bn | ₩23.99bn | ₩18.94bn | ₩16.52bn |
| Operating income | −₩8.19bn | ₩9.37bn | −₩486.9m | ₩4.52bn | ₩5.92bn | ₩13.91bn | ₩6.37bn | — |
| Net income | −₩9.23bn | ₩6.24bn | −₩39.93bn | −₩144.8m | ₩1.65bn | ₩7.87bn | −₩2.00bn | ₩6.88bn |
| Diluted earnings per share | -191.70 | 129.68 | -829.48 | -3.01 | 34.19 | 163.59 | -41.61 | 142.92 |
| Cash from operations | −₩8.55bn | ₩14.99bn | −₩9.41bn | ₩2.59bn | −₩2.68bn | −₩11.32bn | −₩47.06bn | −₩39.49bn |
| Capital spending | −₩1.10bn | −₩1.21bn | −₩2.31bn | −₩419.0m | −₩9.71bn | −₩6.46bn | −₩529.0m | −₩6.29bn |
| Free cash flow | −₩9.66bn | ₩13.77bn | −₩11.72bn | ₩2.17bn | −₩12.39bn | −₩17.78bn | −₩47.59bn | −₩45.78bn |
| Total assets | ₩985.93bn | ₩1.00trn | ₩1.03trn | ₩1.03trn | ₩1.05trn | ₩1.01trn | ₩1.02trn | ₩1.04trn |
| Debt | ₩22.26bn | ₩86.12bn | ₩86.21bn | ₩81.34bn | ₩110.28bn | ₩96.41bn | ₩92.38bn | ₩91.00bn |
| Shareholders' equity | ₩356.08bn | ₩365.30bn | ₩358.87bn | ₩399.54bn | ₩399.69bn | ₩397.52bn | ₩389.95bn | ₩391.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.4% | 14.4% | 3.6% |
| Operating income | 146.6% | — | -1.3% |
| Net income | 36.1% | 11.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 27.3% | 27.1% | 26.9% |
| Operating margin | 9.7% | 8.4% | 7.8% | 9.7% |
| Net margin | -4.4% | -2.8% | -2.7% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.2 | 19.3 | 14.7 | -14.0 | 27.2 | -11.7 | -20.9 | 28.8 | 29.7 | 28.8 |
| Price to sales | 0.6 | 0.6 | 0.7 | 1.2 | 1.0 | 1.6 | 2.2 | 1.6 | 2.4 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2018 | FY2017 | |
|---|---|---|---|
| Paid in the year | 70.00 | 100.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.