D 
5,050
+1.41%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩226.55bn
FY2016FY2025
Net income
₩24.67bn
FY2016FY2025
Free cash flow
₩14.03bn
FY2016FY2025
Shareholders' equity
₩187.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩226.55bn | ₩215.58bn | ₩212.95bn | ₩261.69bn | ₩207.14bn | ₩176.21bn | ₩191.48bn | ₩185.25bn | ₩177.55bn | ₩172.54bn |
| Gross profit | ₩46.53bn | ₩40.15bn | ₩39.34bn | ₩43.07bn | ₩17.67bn | ₩23.24bn | ₩27.09bn | ₩27.84bn | ₩27.48bn | ₩22.20bn |
| Research and development | ₩1.33bn | ₩1.24bn | ₩1.26bn | ₩1.29bn | ₩927.0m | ₩835.7m | ₩819.0m | ₩724.4m | ₩740.6m | ₩799.0m |
| Operating income | ₩28.04bn | ₩19.51bn | ₩23.49bn | ₩33.68bn | — | ₩6.54bn | ₩8.73bn | ₩9.60bn | ₩3.09bn | ₩7.66bn |
| Net income | ₩24.67bn | −₩28.30bn | ₩12.94bn | ₩28.93bn | ₩7.62bn | ₩5.28bn | ₩6.76bn | ₩7.39bn | ₩5.02bn | ₩8.69bn |
| Diluted earnings per share | 1,713.46 | -1,965.19 | 898.87 | 2,008.78 | 529.20 | 366.63 | 469.24 | 512.97 | 348.28 | 603.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩258.46bn | ₩224.69bn | ₩262.99bn | ₩259.40bn | ₩241.71bn | ₩206.25bn | ₩201.63bn | ₩205.43bn | ₩196.09bn | ₩190.21bn |
| Total liabilities | ₩70.50bn | ₩59.42bn | ₩67.79bn | ₩76.30bn | ₩87.88bn | ₩60.00bn | ₩59.77bn | ₩69.29bn | ₩66.03bn | ₩63.78bn |
| Debt | — | — | — | — | — | — | ₩33.87bn | ₩42.59bn | ₩41.50bn | ₩36.33bn |
| Shareholders' equity | ₩187.96bn | ₩165.26bn | ₩195.20bn | ₩183.10bn | ₩153.83bn | ₩146.26bn | ₩141.86bn | ₩136.14bn | ₩130.06bn | ₩126.43bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩16.63bn | ₩6.22bn | ₩41.71bn | ₩20.60bn | −₩13.14bn | ₩12.73bn | ₩14.54bn | ₩10.29bn | ₩3.81bn | ₩13.95bn |
| Capital spending | −₩2.60bn | −₩6.23bn | −₩1.89bn | −₩2.32bn | −₩3.07bn | −₩2.03bn | −₩6.61bn | −₩5.77bn | −₩6.55bn | −₩2.70bn |
| Free cash flow | ₩14.03bn | −₩4.9m | ₩39.82bn | ₩18.28bn | −₩16.21bn | ₩10.70bn | ₩7.93bn | ₩4.52bn | −₩2.74bn | ₩11.24bn |
| Dividends paid | −₩1.44bn | −₩864.0m | −₩864.0m | −₩576.0m | −₩576.0m | −₩576.0m | −₩576.0m | −₩576.0m | −₩576.0m | −₩576.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩64.08bn | ₩56.75bn | ₩57.26bn | ₩55.32bn | ₩61.61bn | ₩52.36bn | ₩57.28bn | ₩54.74bn |
| Gross profit | ₩14.20bn | ₩11.12bn | ₩10.99bn | ₩12.29bn | ₩13.14bn | ₩10.11bn | ₩11.29bn | ₩9.67bn |
| Operating income | ₩7.72bn | ₩6.57bn | ₩5.87bn | ₩8.39bn | ₩7.72bn | ₩6.05bn | ₩6.40bn | ₩2.09bn |
| Net income | ₩12.01bn | ₩9.02bn | ₩6.61bn | ₩5.88bn | ₩6.06bn | ₩6.12bn | ₩5.07bn | ₩2.05bn |
| Diluted earnings per share | 834.14 | 626.26 | 458.78 | 408.30 | 421.13 | 425.25 | 351.82 | 142.49 |
| Cash from operations | ₩1.50bn | ₩10.52bn | ₩8.96bn | −₩1.75bn | ₩5.93bn | ₩3.49bn | ₩54.67bn | −₩50.04bn |
| Capital spending | −₩1.37bn | −₩355.0m | −₩528.0m | −₩560.0m | −₩714.0m | −₩794.0m | −₩164.0m | −₩4.19bn |
| Free cash flow | ₩127.0m | ₩10.17bn | ₩8.43bn | −₩2.31bn | ₩5.22bn | ₩2.69bn | ₩54.51bn | −₩54.23bn |
| Total assets | ₩288.08bn | ₩260.59bn | ₩258.46bn | ₩242.59bn | ₩232.98bn | ₩242.42bn | ₩224.69bn | ₩197.92bn |
| Debt | — | — | — | — | ₩797.2m | ₩3.51bn | — | — |
| Shareholders' equity | ₩202.91bn | ₩190.85bn | ₩187.96bn | ₩180.51bn | ₩175.20bn | ₩169.97bn | ₩165.26bn | ₩160.24bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.5% | 18.6% | 18.5% | 16.5% | 8.5% | 13.2% | — | — | — | — | — | — |
| Operating margin | 12.4% | 9.1% | 11.0% | 12.9% | — | 3.7% | 4.6% | — | — | — | — | — |
| Net margin | 10.9% | -13.1% | 6.1% | 11.1% | 3.7% | 3.0% | — | — | — | — | — | — |
| Return on equity | 13.1% | -17.1% | 6.6% | 15.8% | 5.0% | 3.6% | — | — | — | — | — | — |
| Return on assets | 9.5% | -12.6% | 4.9% | 11.2% | 3.2% | 2.6% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 28.0% | — | 13.7% | 22.0% | — | — |
| Revenue growth | 5.1% | 1.2% | -18.6% | 26.3% | 17.6% | -8.0% | — | — | — | — | — | — |
| Earnings growth | -187.2% | -318.6% | -55.3% | 279.6% | 44.3% | -21.9% | — | — | — | — | — | — |
| Current ratio | 2.08x | 2.40x | 1.99x | 1.77x | 1.49x | 1.59x | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | 0.24x | 0.31x | 0.32x | 0.29x | 0.06x | 0.10x |
| Equity ratio | 72.7% | 73.6% | 74.2% | 70.6% | 63.6% | 70.9% | — | — | — | — | — | — |
| Interest coverage | 25.43x | 17.63x | 13.82x | 28.83x | — | 11.72x | 9.78x | — | — | — | — | — |
| R&D as a share of sales | 0.6% | 0.6% | 0.6% | 0.5% | 0.4% | 0.5% | — | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.0% | — | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | 5.2% | 2.2% |
| Operating income | -5.9% | 33.8% | 10.8% |
| Net income | -5.2% | 36.1% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 18.4% | 16.2% | 15.4% |
| Operating margin | 10.8% | 11.4% | — | — |
| Net margin | -0.8% | 4.2% | 3.9% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.2 | -1.8 | 4.7 | 2.4 | 8.9 | 13.3 | 9.7 | 8.4 | 15.1 | 14.6 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 60.00 | 60.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.