H 
1,378
+0.51%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩248.89bn
FY2016FY2025
Net income
−₩37.92bn
FY2016FY2025
Free cash flow
−₩35.44bn
FY2016FY2025
Shareholders' equity
₩18.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩248.89bn | ₩245.07bn | ₩316.77bn | ₩271.48bn | ₩207.67bn | ₩220.21bn | ₩307.49bn | ₩322.99bn | ₩328.90bn | ₩318.48bn |
| Gross profit | ₩139.77bn | ₩140.18bn | ₩192.17bn | ₩152.19bn | ₩121.48bn | ₩115.12bn | ₩162.31bn | ₩191.70bn | ₩194.60bn | ₩192.13bn |
| Operating income | — | — | −₩4.22bn | −₩21.13bn | −₩11.83bn | −₩18.86bn | −₩23.88bn | ₩2.41bn | ₩9.53bn | ₩10.28bn |
| Net income | −₩37.92bn | −₩39.29bn | −₩6.43bn | −₩37.77bn | −₩30.98bn | −₩23.01bn | −₩43.78bn | ₩4.00bn | ₩7.47bn | ₩5.01bn |
| Diluted earnings per share | -1,381.94 | -1,431.95 | -234.36 | -1,376.51 | -762.97 | -2,105.33 | -3,871.33 | 331.02 | 579.57 | 396.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩282.27bn | ₩268.53bn | ₩268.47bn | ₩224.81bn | ₩129.06bn | ₩149.68bn | ₩184.74bn | ₩205.63bn | ₩212.87bn | ₩229.75bn |
| Cash and short-term investments | — | — | — | ₩10.65bn | ₩3.60bn | ₩2.80bn | ₩6.51bn | ₩10.49bn | ₩11.11bn | ₩24.84bn |
| Total liabilities | ₩263.50bn | ₩222.52bn | ₩180.69bn | ₩186.18bn | ₩82.13bn | ₩71.84bn | ₩84.14bn | ₩57.12bn | ₩54.29bn | ₩74.05bn |
| Debt | ₩10.00bn | ₩5.52bn | ₩1.20bn | ₩96.26bn | ₩43.86bn | ₩41.19bn | ₩43.24bn | ₩14.80bn | ₩13.00bn | ₩21.84bn |
| Shareholders' equity | ₩18.77bn | ₩46.01bn | ₩87.78bn | ₩38.64bn | ₩46.93bn | ₩77.84bn | ₩100.60bn | ₩148.51bn | ₩158.58bn | ₩155.70bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 41m | 11m | 11m | 12m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩27.95bn | −₩21.08bn | −₩11.84bn | −₩5.22bn | ₩12.57bn | ₩6.37bn | ₩825.0m | ₩17.44bn | ₩4.18bn | ₩13.77bn |
| Capital spending | −₩7.49bn | −₩6.84bn | −₩6.86bn | −₩8.10bn | −₩6.34bn | −₩4.24bn | −₩7.29bn | −₩5.15bn | −₩4.97bn | −₩4.39bn |
| Free cash flow | −₩35.44bn | −₩27.92bn | −₩18.70bn | −₩13.32bn | ₩6.24bn | ₩2.14bn | −₩6.47bn | ₩12.30bn | −₩790.1m | ₩9.38bn |
| Dividends paid | — | — | — | — | — | — | −₩2.28bn | −₩2.55bn | −₩2.58bn | −₩2.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩61.34bn | ₩66.02bn | ₩75.55bn | ₩50.94bn | ₩59.85bn | ₩60.08bn | ₩76.20bn | ₩47.68bn |
| Gross profit | ₩35.89bn | ₩38.71bn | ₩47.30bn | ₩29.29bn | ₩32.67bn | ₩32.09bn | ₩38.24bn | ₩27.22bn |
| Operating income | −₩734.5m | ₩373.8m | ₩8.04bn | — | — | — | −₩8.59bn | — |
| Net income | −₩3.10bn | −₩1.38bn | −₩8.18bn | −₩6.61bn | −₩12.35bn | −₩10.78bn | −₩21.91bn | −₩9.89bn |
| Diluted earnings per share | -112.84 | -50.42 | -298.24 | -240.82 | -450.04 | -392.84 | -798.52 | -360.58 |
| Cash from operations | ₩8.04bn | −₩4.28bn | ₩5.71bn | −₩10.30bn | ₩4.95bn | −₩28.32bn | ₩2.50bn | −₩18.19bn |
| Capital spending | −₩1.75bn | −₩1.16bn | −₩2.20bn | −₩1.97bn | −₩1.76bn | −₩1.55bn | −₩1.85bn | −₩2.65bn |
| Free cash flow | ₩6.28bn | −₩5.44bn | ₩3.51bn | −₩12.27bn | ₩3.19bn | −₩29.87bn | ₩642.0m | −₩20.85bn |
| Total assets | ₩254.36bn | ₩282.31bn | ₩282.27bn | ₩284.48bn | ₩262.80bn | ₩284.34bn | ₩268.53bn | ₩285.41bn |
| Debt | — | ₩10.00bn | ₩10.00bn | ₩20.73bn | ₩20.65bn | ₩5.57bn | ₩5.52bn | ₩750.0m |
| Shareholders' equity | ₩11.28bn | ₩14.50bn | ₩18.77bn | ₩28.55bn | ₩24.98bn | ₩34.73bn | ₩46.01bn | ₩68.40bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.2% | 57.2% | 60.7% | 56.1% | 58.5% | 52.3% | — | — | — |
| Operating margin | — | — | -1.3% | -7.8% | -5.7% | -8.6% | -7.8% | 0.7% | — |
| Net margin | -15.2% | -16.0% | -2.0% | -13.9% | -14.9% | -10.4% | — | — | — |
| Return on equity | -202.0% | -85.4% | -7.3% | -97.8% | -66.0% | -29.6% | — | — | — |
| Return on assets | -13.4% | -14.6% | -2.4% | -16.8% | -24.0% | -15.4% | — | — | — |
| Free cash flow yield | — | — | — | 8.0% | 35.4% | 73.7% | 54.5% | 141.8% | 53.9% |
| Revenue growth | 1.6% | -22.6% | 16.7% | 30.7% | -5.7% | -28.4% | — | — | — |
| Earnings growth | -3.5% | 511.0% | -83.0% | 21.9% | 34.7% | -47.4% | — | — | — |
| Current ratio | 0.66x | 0.72x | 0.85x | 0.96x | 1.25x | 1.69x | — | — | — |
| Debt to equity | 0.53x | 0.12x | 0.01x | 2.29x | 0.89x | 0.51x | — | — | — |
| Equity ratio | 6.7% | 17.1% | 32.7% | 17.2% | 36.4% | 52.0% | — | — | — |
| Interest coverage | — | — | -0.65x | -6.58x | -8.23x | -11.98x | -14.32x | 3.75x | — |
| Buybacks as a share of market value | — | — | — | 32.4% | -271.6% | 3.4% | 6.5% | 6.2% | -2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 2.5% | -1.5% |
| Net income | 0.1% | 10.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.7% | 57.7% | 57.0% | 57.5% |
| Net margin | -15.6% | -11.2% | -11.6% | -6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -1.5 | -16.5 | -3.9 | -9.5 | -3.0 | -2.1 | 41.9 | 37.0 | 60.4 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.5 | 1.4 | 0.3 | 0.3 | 0.5 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 720.396 | 360.198 | 360.198 | 270.149 | 270.149 | 238.048 | 357.072 |
- 1.513-for-1 split · 14 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.