D 
101,600
-1.55%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.57trn
FY2016FY2025
Net income
₩195.86bn
FY2016FY2025
Free cash flow
−₩92.16bn
FY2016FY2025
Shareholders' equity
₩1.01trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.57trn | ₩1.42trn | ₩1.38trn | ₩1.28trn | ₩1.15trn | ₩1.06trn | ₩1.11trn | ₩1.03trn | ₩960.31bn | ₩883.92bn |
| Gross profit | ₩822.53bn | ₩734.17bn | ₩688.17bn | ₩638.96bn | ₩544.75bn | ₩446.94bn | ₩478.29bn | ₩409.94bn | ₩406.98bn | ₩373.69bn |
| Research and development | ₩180.31bn | ₩171.29bn | ₩171.57bn | ₩163.60bn | ₩127.27bn | ₩115.22bn | ₩109.44bn | ₩113.81bn | ₩107.94bn | ₩103.69bn |
| Operating income | ₩196.78bn | ₩58.44bn | ₩122.59bn | ₩95.80bn | ₩88.90bn | ₩16.98bn | ₩44.69bn | ₩24.57bn | ₩38.96bn | ₩25.89bn |
| Net income | ₩195.86bn | ₩24.73bn | ₩121.74bn | ₩42.24bn | ₩24.66bn | ₩12.75bn | ₩22.01bn | −₩15.15bn | ₩31.58bn | ₩26.97bn |
| Diluted earnings per share | 18,976.60 | 2,396.55 | 11,795.36 | 4,092.62 | 2,389.42 | 1,235.69 | 2,132.17 | -1,468.07 | 2,906.90 | 2,907.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.36trn | ₩1.98trn | ₩1.57trn | ₩1.56trn | ₩1.42trn | ₩1.37trn | ₩1.25trn | ₩1.21trn | ₩1.21trn | ₩1.14trn |
| Total liabilities | ₩1.23trn | ₩1.05trn | ₩762.77bn | ₩822.12bn | ₩712.77bn | ₩671.66bn | ₩609.75bn | ₩600.04bn | ₩581.99bn | ₩540.15bn |
| Debt | ₩550.56bn | ₩324.48bn | ₩65.00bn | ₩204.84bn | ₩181.71bn | ₩291.17bn | ₩388.53bn | ₩386.85bn | ₩385.06bn | ₩396.92bn |
| Shareholders' equity | ₩1.01trn | ₩794.64bn | ₩802.97bn | ₩608.02bn | ₩573.57bn | ₩550.99bn | ₩519.31bn | ₩494.13bn | ₩519.44bn | ₩499.49bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 11m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩149.21bn | ₩51.49bn | ₩132.57bn | ₩118.21bn | ₩39.99bn | ₩100.98bn | ₩57.60bn | ₩47.50bn | ₩103.94bn | ₩15.38bn |
| Capital spending | −₩241.37bn | −₩229.00bn | −₩118.67bn | −₩65.23bn | −₩29.09bn | −₩26.49bn | −₩22.31bn | −₩56.99bn | −₩69.12bn | −₩163.25bn |
| Free cash flow | −₩92.16bn | −₩177.51bn | ₩13.89bn | ₩52.99bn | ₩10.91bn | ₩74.50bn | ₩35.29bn | −₩9.49bn | ₩34.81bn | −₩147.87bn |
| Dividends paid | −₩8.08bn | −₩7.74bn | −₩6.64bn | −₩8.07bn | −₩6.46bn | −₩6.19bn | −₩6.19bn | −₩6.19bn | −₩6.19bn | −₩7.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩448.46bn | ₩377.80bn | ₩397.12bn | ₩411.83bn | ₩405.45bn | ₩356.49bn | ₩367.88bn | ₩358.47bn |
| Gross profit | ₩249.08bn | ₩181.19bn | ₩210.37bn | ₩214.00bn | ₩215.08bn | ₩183.08bn | ₩189.69bn | ₩182.25bn |
| Operating income | ₩68.07bn | ₩36.10bn | ₩71.38bn | ₩56.89bn | ₩53.15bn | ₩38.70bn | ₩38.69bn | ₩37.28bn |
| Net income | ₩33.37bn | ₩25.90bn | ₩89.84bn | ₩46.37bn | ₩37.76bn | ₩21.89bn | −₩12.83bn | ₩28.28bn |
| Diluted earnings per share | 3,232.91 | 2,509.57 | 8,704.65 | 4,492.38 | 3,658.19 | 2,121.38 | -1,243.17 | 2,740.05 |
| Cash from operations | ₩47.05bn | ₩17.21bn | ₩40.35bn | ₩57.53bn | ₩48.24bn | ₩3.08bn | ₩22.59bn | ₩22.21bn |
| Capital spending | −₩67.19bn | −₩94.81bn | −₩101.43bn | −₩72.21bn | −₩37.43bn | −₩30.29bn | −₩73.30bn | −₩44.83bn |
| Free cash flow | −₩20.14bn | −₩77.60bn | −₩61.09bn | −₩14.68bn | ₩10.81bn | −₩27.21bn | −₩50.72bn | −₩22.62bn |
| Total assets | ₩2.54trn | ₩2.45trn | ₩2.36trn | ₩2.26trn | ₩2.11trn | ₩1.99trn | ₩1.98trn | ₩1.92trn |
| Debt | ₩397.07bn | ₩550.82bn | ₩550.56bn | ₩481.49bn | ₩420.50bn | ₩373.85bn | ₩324.48bn | ₩337.34bn |
| Shareholders' equity | ₩1.06trn | ₩1.03trn | ₩1.01trn | ₩879.85bn | ₩831.64bn | ₩804.24bn | ₩794.64bn | ₩817.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 8.3% | 6.5% |
| Operating income | 27.1% | 63.2% | 16.3% |
| Net income | 66.8% | 72.7% | 16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.0% | 51.1% | 49.3% | 46.1% |
| Operating margin | 8.5% | 8.4% | 7.4% | 6.0% |
| Net margin | 7.4% | 6.8% | 5.4% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 52.7 | 9.9 | 38.7 | 61.9 | 133.5 | 64.5 | -128.4 | 56.6 | 23.6 |
| Price to sales | 1.1 | 0.9 | 0.9 | 1.3 | 1.3 | 1.6 | 1.3 | 1.9 | 1.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,200.00 | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
- 1.03-for-1 split · 27 Dec 2012
- 1.03-for-1 split · 28 Dec 2011
- 1.03-for-1 split · 29 Dec 2010
- 1.03-for-1 split · 31 Mar 2010
- 1.03-for-1 split · 31 Mar 2009
- 1.03-for-1 split · 31 Mar 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.