T 
14,770
-2.12%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.13trn
FY2016FY2025
Net income
₩59.91bn
FY2016FY2025
Free cash flow
₩90.44bn
FY2016FY2025
Shareholders' equity
₩902.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.13trn | ₩1.19trn | ₩1.05trn | ₩1.24trn | ₩861.20bn | ₩593.51bn | ₩659.77bn | ₩762.88bn | ₩715.76bn | ₩598.23bn |
| Gross profit | ₩175.91bn | ₩174.62bn | ₩166.46bn | ₩157.27bn | ₩159.29bn | ₩129.61bn | ₩143.00bn | ₩176.35bn | ₩207.75bn | ₩130.38bn |
| Operating income | ₩65.61bn | ₩80.80bn | ₩121.23bn | ₩117.14bn | ₩93.40bn | ₩95.25bn | ₩106.36bn | ₩139.79bn | ₩152.63bn | ₩76.89bn |
| Net income | ₩59.91bn | ₩77.66bn | ₩134.78bn | ₩81.71bn | ₩75.66bn | ₩49.59bn | ₩70.36bn | ₩104.50bn | ₩114.39bn | ₩43.12bn |
| Diluted earnings per share | 1,561.27 | 2,023.81 | 3,512.43 | 2,129.42 | 1,971.81 | 1,292.32 | 1,833.64 | 2,661.51 | 2,985.53 | 1,117.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.17trn | ₩1.17trn | ₩1.10trn | ₩941.35bn | ₩949.30bn | ₩866.59bn | ₩913.87bn | ₩864.73bn | ₩881.58bn | ₩748.87bn |
| Total liabilities | ₩259.89bn | ₩293.34bn | ₩259.26bn | ₩201.16bn | ₩229.72bn | ₩179.44bn | ₩242.22bn | ₩198.67bn | ₩282.76bn | ₩255.57bn |
| Debt | ₩5.48bn | ₩17.69bn | ₩15.00bn | ₩15.00bn | ₩12.00bn | ₩49.95bn | ₩121.63bn | ₩94.08bn | ₩142.05bn | ₩118.02bn |
| Shareholders' equity | ₩902.13bn | ₩867.98bn | ₩840.46bn | ₩740.19bn | ₩699.35bn | ₩668.42bn | ₩652.83bn | ₩647.37bn | ₩580.91bn | ₩493.08bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 39m | 38m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩102.43bn | ₩79.26bn | ₩221.57bn | ₩44.37bn | ₩83.80bn | ₩90.69bn | ₩107.28bn | ₩116.63bn | ₩156.38bn | ₩115.49bn |
| Capital spending | −₩11.99bn | −₩33.74bn | −₩114.25bn | −₩92.17bn | −₩24.93bn | −₩20.81bn | −₩35.65bn | −₩24.19bn | −₩19.50bn | −₩17.60bn |
| Free cash flow | ₩90.44bn | ₩45.52bn | ₩107.31bn | −₩47.80bn | ₩58.87bn | ₩69.88bn | ₩71.63bn | ₩92.45bn | ₩136.88bn | ₩97.88bn |
| Dividends paid | −₩38.37bn | −₩38.37bn | −₩38.37bn | −₩38.37bn | −₩38.37bn | −₩38.37bn | −₩47.12bn | −₩57.47bn | −₩19.29bn | −₩19.34bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩397.20bn | ₩294.89bn | ₩276.48bn | ₩291.74bn | ₩290.20bn | ₩269.27bn | ₩311.93bn | ₩294.77bn |
| Gross profit | ₩58.79bn | ₩41.87bn | ₩38.03bn | ₩51.67bn | ₩48.83bn | ₩37.38bn | ₩40.47bn | ₩39.23bn |
| Operating income | ₩32.82bn | ₩15.20bn | ₩4.61bn | ₩26.40bn | ₩21.99bn | ₩12.62bn | ₩8.22bn | ₩19.56bn |
| Net income | ₩23.43bn | ₩13.89bn | −₩1.33bn | ₩28.48bn | ₩18.35bn | ₩14.40bn | ₩7.85bn | ₩18.01bn |
| Diluted earnings per share | 610.69 | 362.09 | -34.63 | 742.25 | 478.24 | 375.41 | 204.71 | 469.24 |
| Cash from operations | ₩27.39bn | ₩13.92bn | ₩27.26bn | ₩33.99bn | ₩23.20bn | ₩17.98bn | ₩36.31bn | −₩12.84bn |
| Capital spending | −₩2.38bn | −₩1.48bn | −₩4.29bn | −₩2.71bn | −₩1.99bn | −₩3.00bn | −₩5.63bn | −₩11.23bn |
| Free cash flow | ₩25.00bn | ₩12.44bn | ₩22.97bn | ₩31.27bn | ₩21.21bn | ₩14.98bn | ₩30.69bn | −₩24.07bn |
| Total assets | ₩1.29trn | ₩1.18trn | ₩1.17trn | ₩1.16trn | ₩1.11trn | ₩1.14trn | ₩1.17trn | ₩1.04trn |
| Debt | ₩44.72bn | ₩5.48bn | ₩5.48bn | ₩5.73bn | ₩8.17bn | ₩8.43bn | ₩17.69bn | ₩15.00bn |
| Shareholders' equity | ₩939.66bn | ₩884.51bn | ₩902.13bn | ₩896.56bn | ₩865.03bn | ₩847.03bn | ₩867.98bn | ₩869.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 13.7% | 6.5% |
| Operating income | -17.6% | -7.2% | 4.2% |
| Net income | -9.8% | 3.9% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 14.6% | 15.9% | 18.2% |
| Operating margin | 6.3% | 8.4% | 9.5% | 11.6% |
| Net margin | 5.9% | 7.7% | 7.9% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 8.4 | 6.1 | 9.4 | 11.7 | 19.9 | 11.5 | 9.1 | 8.2 | 19.4 |
| Price to sales | 0.6 | 0.6 | 0.8 | 0.6 | 1.0 | 1.7 | 1.2 | 1.2 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,200.00 |
- 8-for-5 split · 3 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.