W 
12,420
-1.35%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩174.44bn
FY2016FY2025
Net income
₩24.02bn
FY2016FY2025
Free cash flow
₩8.75bn
FY2016FY2025
Shareholders' equity
₩683.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩174.44bn | ₩214.75bn | ₩196.29bn | ₩242.14bn | ₩284.78bn | ₩294.09bn | ₩176.05bn | ₩218.88bn | ₩166.27bn | ₩219.99bn |
| Research and development | ₩15.70bn | ₩16.90bn | ₩18.15bn | ₩16.62bn | ₩10.83bn | ₩8.85bn | ₩8.92bn | ₩4.27bn | ₩3.28bn | ₩10.82bn |
| Operating income | ₩29.72bn | ₩54.33bn | ₩49.94bn | ₩83.01bn | ₩103.00bn | ₩107.32bn | ₩48.39bn | ₩62.97bn | ₩42.42bn | ₩56.25bn |
| Net income | ₩24.02bn | ₩56.94bn | ₩57.61bn | ₩72.39bn | ₩86.86bn | ₩86.20bn | ₩42.60bn | ₩50.34bn | ₩30.27bn | ₩45.19bn |
| Diluted earnings per share | 826.50 | 1,932.17 | 1,955.00 | 2,456.76 | 2,900.41 | 2,814.97 | 1,369.13 | 1,617.79 | 965.63 | 1,440.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩768.08bn | ₩750.92bn | ₩703.06bn | ₩646.87bn | ₩615.26bn | ₩542.70bn | ₩413.96bn | ₩396.79bn | ₩323.48bn | ₩301.70bn |
| Cash and short-term investments | — | ₩452.16bn | ₩319.28bn | ₩315.70bn | ₩264.51bn | ₩262.41bn | ₩166.90bn | ₩156.82bn | ₩128.73bn | ₩94.18bn |
| Total liabilities | ₩84.19bn | ₩78.29bn | ₩79.17bn | ₩74.75bn | ₩111.21bn | ₩108.36bn | ₩58.60bn | ₩83.29bn | ₩54.29bn | ₩62.70bn |
| Debt | — | ₩5.75bn | ₩2.99bn | ₩4.94bn | ₩4.69bn | ₩3.36bn | ₩4.60bn | ₩600.0m | ₩526.0m | — |
| Shareholders' equity | ₩683.62bn | ₩670.54bn | ₩621.69bn | ₩572.11bn | ₩504.05bn | ₩434.34bn | ₩355.36bn | ₩313.50bn | ₩269.19bn | ₩239.00bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 30m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩19.12bn | ₩72.44bn | ₩60.00bn | ₩39.37bn | ₩88.15bn | ₩135.43bn | ₩19.57bn | ₩82.17bn | ₩37.70bn | ₩47.58bn |
| Capital spending | −₩10.37bn | −₩11.64bn | −₩21.18bn | −₩5.50bn | −₩2.85bn | −₩1.14bn | −₩2.62bn | −₩2.81bn | −₩8.90bn | −₩4.12bn |
| Free cash flow | ₩8.75bn | ₩60.80bn | ₩38.82bn | ₩33.87bn | ₩85.30bn | ₩134.29bn | ₩16.95bn | ₩79.36bn | ₩28.80bn | ₩43.46bn |
| Dividends paid | −₩8.83bn | −₩8.83bn | −₩10.89bn | — | — | — | — | — | −₩20.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩38.01bn | ₩39.37bn | ₩49.94bn | ₩43.83bn | ₩39.11bn | ₩41.55bn | ₩56.07bn | ₩49.16bn |
| Operating income | ₩5.66bn | ₩5.38bn | ₩7.01bn | ₩7.63bn | ₩6.17bn | ₩8.90bn | ₩15.14bn | ₩9.63bn |
| Net income | ₩6.32bn | ₩8.88bn | ₩6.98bn | ₩8.86bn | ₩6.84bn | ₩1.34bn | ₩12.18bn | ₩10.12bn |
| Diluted earnings per share | 217.56 | 305.55 | 240.27 | 304.73 | 235.23 | 46.27 | 413.39 | 343.34 |
| Cash from operations | ₩9.10bn | ₩17.06bn | ₩17.79bn | ₩6.36bn | −₩17.01bn | ₩11.98bn | ₩16.41bn | ₩7.93bn |
| Capital spending | −₩9.61bn | −₩2.65bn | −₩268.0m | −₩5.38bn | −₩2.64bn | −₩2.09bn | −₩75.0m | −₩266.0m |
| Free cash flow | −₩519.0m | ₩14.42bn | ₩17.52bn | ₩989.0m | −₩19.64bn | ₩9.89bn | ₩16.34bn | ₩7.67bn |
| Total assets | ₩757.60bn | ₩778.30bn | ₩768.08bn | ₩754.34bn | ₩748.32bn | ₩757.99bn | ₩750.92bn | ₩738.12bn |
| Cash and short-term investments | — | — | — | — | — | ₩471.55bn | ₩452.16bn | ₩451.70bn |
| Debt | — | — | — | — | — | ₩3.38bn | ₩3.78bn | ₩1.89bn |
| Shareholders' equity | ₩670.47bn | ₩672.40bn | ₩683.62bn | ₩676.20bn | ₩665.75bn | ₩661.01bn | ₩670.54bn | ₩658.49bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 17.0% | 25.3% | 25.4% | 34.3% | 36.2% | 36.5% | — | — | — |
| Net margin | 13.8% | 26.5% | 29.3% | 29.9% | 30.5% | 29.3% | — | — | — |
| Return on equity | 3.5% | 8.5% | 9.3% | 12.7% | 17.2% | 19.8% | — | — | — |
| Return on assets | 3.1% | 7.6% | 8.2% | 11.2% | 14.1% | 15.9% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 6.2% | 23.6% | 12.9% |
| Revenue growth | -18.8% | 9.4% | -18.9% | -15.0% | -3.2% | 67.0% | — | — | — |
| Earnings growth | -57.8% | -1.2% | -20.4% | -16.7% | 0.8% | 102.3% | — | — | — |
| Current ratio | 4.63x | 7.03x | 5.26x | 5.84x | 3.67x | 3.61x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 89.0% | 89.3% | 88.4% | 88.4% | 81.9% | 80.0% | — | — | — |
| Interest coverage | 86.90x | 322.64x | 486.33x | 675.14x | 1177.30x | 833.33x | — | — | — |
| R&D as a share of sales | 9.0% | 7.9% | 9.2% | 6.9% | 3.8% | 3.0% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | -9.9% | -3.2% |
| Operating income | -29.0% | -22.6% | -7.8% |
| Net income | -30.8% | -22.5% | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.6% | 26.2% | 30.4% | 29.0% |
| Net margin | 20.8% | 25.5% | 27.3% | 25.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 7.1 | 8.4 | 6.2 | 10.0 | 7.6 | 7.3 | 8.1 | 25.0 | 6.4 |
| Price to sales | 2.1 | 1.9 | 2.5 | 1.9 | 3.0 | 2.2 | 1.8 | 1.9 | 4.5 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2005 | |
|---|---|---|---|---|---|
| Paid in the year | 590.00 | 1,000.00 | 300.00 | 370.00 | 250.00 |
- 3-for-1 split · 25 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.