C 
39,400
-0.51%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩536.40bn
FY2016FY2025
Net income
₩38.75bn
FY2016FY2025
Free cash flow
₩68.51bn
FY2016FY2025
Shareholders' equity
₩435.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩536.40bn | ₩477.84bn | ₩388.79bn | ₩386.04bn | ₩398.74bn | ₩233.57bn | ₩173.51bn | ₩146.88bn | ₩135.86bn | ₩104.81bn |
| Research and development | ₩19.11bn | ₩13.04bn | ₩12.71bn | ₩8.00bn | ₩6.37bn | ₩4.61bn | ₩2.16bn | ₩1.92bn | ₩1.03bn | ₩1.20bn |
| Operating income | ₩56.09bn | ₩37.22bn | ₩33.40bn | ₩38.17bn | ₩47.80bn | ₩23.63bn | ₩13.55bn | −₩332.9m | ₩8.67bn | ₩7.27bn |
| Net income | ₩38.75bn | ₩21.97bn | ₩21.26bn | ₩25.96bn | ₩34.58bn | ₩20.94bn | ₩8.60bn | −₩9.39bn | ₩2.71bn | ₩2.92bn |
| Diluted earnings per share | 874.86 | 505.39 | 489.01 | 596.73 | 876.55 | 557.20 | 228.91 | -262.66 | 86.37 | 77.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩759.44bn | ₩669.46bn | ₩641.64bn | ₩599.72bn | ₩637.88bn | ₩548.07bn | ₩470.98bn | ₩452.44bn | ₩470.27bn | ₩510.02bn |
| Cash and short-term investments | — | ₩63.48bn | ₩32.21bn | ₩44.09bn | ₩88.16bn | ₩29.75bn | ₩13.33bn | ₩9.12bn | ₩5.95bn | ₩10.51bn |
| Total liabilities | ₩323.48bn | ₩272.54bn | ₩264.98bn | ₩242.94bn | ₩305.92bn | ₩247.51bn | ₩190.95bn | ₩182.41bn | ₩176.65bn | ₩165.37bn |
| Debt | — | ₩172.17bn | ₩162.53bn | ₩160.70bn | ₩181.03bn | ₩193.02bn | ₩161.88bn | ₩146.98bn | ₩144.25bn | ₩138.73bn |
| Shareholders' equity | ₩435.96bn | ₩396.92bn | ₩376.67bn | ₩356.79bn | ₩331.97bn | ₩300.56bn | ₩280.03bn | ₩270.03bn | ₩293.62bn | ₩344.65bn |
| Shares outstanding | 44m | 43m | 43m | 44m | 39m | 38m | 38m | 36m | 31m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩86.43bn | ₩56.59bn | ₩8.76bn | −₩4.05bn | ₩93.15bn | ₩36.25bn | ₩27.85bn | ₩14.31bn | −₩10.16bn | −₩15.21bn |
| Capital spending | −₩17.92bn | −₩5.98bn | −₩6.90bn | −₩6.29bn | −₩12.50bn | −₩41.98bn | −₩30.49bn | −₩7.21bn | −₩1.08bn | −₩2.19bn |
| Free cash flow | ₩68.51bn | ₩50.61bn | ₩1.86bn | −₩10.33bn | ₩80.65bn | −₩5.73bn | −₩2.63bn | ₩7.11bn | −₩11.24bn | −₩17.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩153.29bn | ₩132.12bn | ₩154.40bn | ₩138.17bn | ₩131.30bn | ₩112.52bn | ₩135.58bn | ₩128.13bn |
| Operating income | ₩19.31bn | ₩12.90bn | ₩13.72bn | ₩16.11bn | ₩15.52bn | ₩10.62bn | ₩9.55bn | ₩13.65bn |
| Net income | ₩13.72bn | ₩8.82bn | ₩8.88bn | ₩11.46bn | ₩11.09bn | ₩7.32bn | ₩6.21bn | ₩8.28bn |
| Diluted earnings per share | 310.02 | 199.25 | 200.54 | 258.71 | 250.35 | 168.63 | 142.78 | 190.49 |
| Cash from operations | −₩2.63bn | ₩33.83bn | ₩7.24bn | ₩23.44bn | ₩13.37bn | ₩42.38bn | ₩56.59bn | ₩26.79bn |
| Capital spending | — | −₩15.41bn | −₩2.89bn | −₩2.27bn | −₩4.91bn | −₩7.86bn | −₩5.98bn | −₩3.81bn |
| Free cash flow | — | ₩18.42bn | ₩4.35bn | ₩21.18bn | ₩8.46bn | ₩34.52bn | ₩50.60bn | ₩22.97bn |
| Total assets | ₩779.18bn | ₩768.81bn | ₩759.44bn | ₩745.80bn | ₩728.19bn | ₩675.92bn | ₩669.46bn | ₩652.56bn |
| Cash and short-term investments | — | — | — | — | — | ₩91.09bn | ₩63.48bn | ₩43.10bn |
| Debt | — | — | — | — | — | ₩167.17bn | ₩165.64bn | ₩166.14bn |
| Shareholders' equity | ₩449.20bn | ₩434.82bn | ₩435.96bn | ₩426.42bn | ₩414.34bn | ₩402.30bn | ₩396.92bn | ₩389.98bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 10.5% | 7.8% | 8.6% | 9.9% | 12.0% | 10.1% | — | — | — |
| Net margin | 7.2% | 4.6% | 5.5% | 6.7% | 8.7% | 9.0% | — | — | — |
| Return on equity | 8.9% | 5.5% | 5.6% | 7.3% | 10.4% | 7.0% | — | — | — |
| Return on assets | 5.1% | 3.3% | 3.3% | 4.3% | 5.4% | 3.8% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 1.4% | -0.7% |
| Revenue growth | 12.3% | 22.9% | 0.7% | -3.2% | 70.7% | 34.6% | — | — | — |
| Earnings growth | 76.4% | 3.3% | -18.1% | -24.9% | 65.1% | 143.4% | — | — | — |
| Current ratio | 1.66x | 1.58x | 1.46x | 1.47x | 1.27x | 1.25x | — | — | — |
| Debt to equity | — | 0.38x | 0.37x | 0.40x | 0.48x | 0.59x | 0.53x | — | — |
| Equity ratio | 57.4% | 59.3% | 58.7% | 59.5% | 52.0% | 54.8% | — | — | — |
| Interest coverage | 8.41x | 4.96x | 4.03x | 6.14x | 8.92x | 5.16x | — | — | — |
| R&D as a share of sales | 3.6% | 2.7% | 3.3% | 2.1% | 1.6% | 2.0% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -13.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 18.1% | 21.8% |
| Operating income | 13.7% | 18.9% | 24.3% |
| Net income | 14.3% | 13.1% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.2% | 9.2% | 9.8% | 8.9% |
| Net margin | 6.0% | 6.0% | 6.8% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 66.3 | 110.0 | 176.1 | 99.7 | 120.2 | 352.1 | 140.2 | -185.6 | — | 230.7 |
| Price to sales | 4.8 | 5.1 | 9.6 | 6.7 | 10.4 | 31.6 | 7.0 | 11.9 | 10.9 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2006 | |
|---|---|---|
| Paid in the year | 200.00 | 132.562 |
- 51-for-50 split · 29 Dec 2025
- 21-for-20 split · 27 Dec 2024
- 21-for-20 split · 27 Dec 2023
- 21-for-20 split · 28 Dec 2022
- 103-for-100 split · 29 Dec 2021
- 1.02-for-1 split · 29 Dec 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.