I 
953
-0.73%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩14.53bn
FY2016FY2025
Net income
₩4.79bn
FY2016FY2025
Free cash flow
₩5.25bn
FY2016FY2025
Shareholders' equity
₩64.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩14.53bn | ₩10.82bn | ₩16.44bn | ₩20.43bn | ₩24.38bn | ₩21.04bn | ₩19.64bn | ₩15.38bn | ₩12.84bn | ₩13.36bn |
| Gross profit | ₩7.72bn | ₩6.28bn | ₩9.43bn | ₩10.51bn | ₩13.11bn | ₩10.37bn | ₩10.87bn | ₩6.94bn | ₩6.09bn | ₩6.32bn |
| Research and development | ₩745.6m | ₩627.1m | ₩637.0m | ₩608.6m | — | — | — | ₩471.7m | ₩454.8m | ₩528.8m |
| Operating income | ₩4.56bn | ₩2.26bn | ₩6.21bn | ₩5.16bn | ₩7.78bn | ₩5.02bn | ₩5.21bn | ₩3.04bn | ₩2.34bn | ₩3.01bn |
| Net income | ₩4.79bn | ₩3.81bn | ₩6.23bn | ₩3.82bn | ₩6.24bn | ₩4.48bn | ₩4.65bn | ₩3.16bn | ₩2.10bn | ₩2.69bn |
| Diluted earnings per share | 111.82 | 88.92 | 145.39 | 89.00 | 145.68 | 104.48 | 108.54 | 73.74 | 47.60 | 62.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩68.58bn | ₩63.94bn | ₩60.62bn | ₩58.45bn | ₩56.83bn | ₩49.55bn | ₩45.63bn | ₩39.53bn | ₩38.49bn | ₩37.66bn |
| Cash and short-term investments | — | — | — | — | ₩25.58bn | ₩20.15bn | ₩17.56bn | ₩12.75bn | ₩11.32bn | ₩10.06bn |
| Total liabilities | ₩3.79bn | ₩3.49bn | ₩3.55bn | ₩4.63bn | ₩6.36bn | ₩5.17bn | ₩5.47bn | ₩3.81bn | ₩3.27bn | ₩4.68bn |
| Shareholders' equity | ₩64.80bn | ₩60.45bn | ₩57.06bn | ₩53.82bn | ₩50.47bn | ₩44.38bn | ₩40.16bn | ₩35.72bn | ₩35.22bn | ₩32.98bn |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 44m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.27bn | ₩4.12bn | ₩5.92bn | ₩2.65bn | ₩6.74bn | ₩4.50bn | ₩5.55bn | ₩4.88bn | ₩2.11bn | ₩3.01bn |
| Capital spending | −₩20.6m | −₩53.5m | −₩262.2m | −₩522.6m | −₩139.1m | −₩892.6m | −₩245.4m | −₩385.8m | −₩407.6m | −₩271.9m |
| Free cash flow | ₩5.25bn | ₩4.07bn | ₩5.66bn | ₩2.12bn | ₩6.61bn | ₩3.61bn | ₩5.30bn | ₩4.49bn | ₩1.71bn | ₩2.74bn |
| Dividends paid | −₩291.7m | −₩291.7m | −₩300.1m | −₩300.1m | −₩300.1m | −₩300.1m | −₩214.3m | −₩214.3m | −₩214.3m | −₩214.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.17bn | ₩2.52bn | ₩4.23bn | ₩4.87bn | ₩3.54bn | ₩1.89bn | ₩3.89bn | ₩2.62bn |
| Gross profit | ₩2.39bn | ₩1.31bn | ₩1.96bn | ₩2.87bn | ₩1.82bn | ₩1.07bn | ₩2.31bn | ₩1.66bn |
| Operating income | ₩1.53bn | ₩455.4m | ₩1.09bn | ₩1.91bn | ₩1.12bn | ₩443.1m | ₩1.16bn | ₩375.3m |
| Net income | ₩1.65bn | ₩975.1m | ₩1.47bn | ₩1.92bn | ₩742.4m | ₩662.4m | ₩1.91bn | ₩527.7m |
| Diluted earnings per share | 38.47 | 22.75 | 34.18 | 44.87 | 17.32 | 15.45 | 45.83 | 12.66 |
| Cash from operations | ₩426.0m | ₩3.46bn | ₩1.56bn | ₩2.48bn | ₩1.15bn | ₩75.0m | — | — |
| Capital spending | — | −₩38.0m | — | −₩15.0m | — | −₩55.0m | — | — |
| Free cash flow | — | ₩3.42bn | — | ₩2.46bn | — | ₩20.0m | — | — |
| Total assets | ₩73.81bn | ₩72.69bn | ₩68.58bn | ₩67.48bn | ₩65.44bn | ₩64.28bn | ₩63.94bn | ₩62.03bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩37.24bn | ₩34.32bn |
| Shareholders' equity | ₩67.09bn | ₩65.35bn | ₩64.80bn | ₩63.52bn | ₩61.60bn | ₩60.82bn | ₩60.45bn | ₩58.76bn |
Financial ratios
Data as of 14 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 53.1% | 58.0% | 57.4% | 51.4% | 53.8% | 49.3% | — | — | — | — | — |
| Operating margin | 31.4% | 20.9% | 37.8% | 25.3% | — | — | 26.6% | 19.7% | — | — | — |
| Net margin | 33.0% | 35.2% | 37.9% | 18.7% | 25.6% | 21.3% | — | — | — | — | — |
| Return on equity | 7.4% | 6.3% | 10.9% | 7.1% | 12.4% | 10.1% | — | — | — | — | — |
| Return on assets | 7.0% | 6.0% | 10.3% | 6.5% | 11.0% | 9.0% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 10.9% | 5.1% | — | — |
| Revenue growth | 34.3% | -34.2% | -19.6% | -16.2% | 15.9% | 7.1% | — | — | — | — | — |
| Earnings growth | 25.8% | -38.8% | 63.4% | -38.9% | 39.4% | -3.7% | — | — | — | — | — |
| Current ratio | 14.82x | 14.42x | 13.51x | 9.31x | 6.49x | 6.73x | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | — | — | — | 0.02x | 0.05x |
| Equity ratio | 94.5% | 94.5% | 94.1% | 92.1% | 88.8% | 89.6% | — | — | — | — | — |
| Interest coverage | — | — | 3107179.15x | 61446.54x | — | — | — | — | — | — | — |
| R&D as a share of sales | 5.1% | 5.8% | 3.9% | 3.0% | — | — | — | 3.1% | 3.5% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 3.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | -7.1% | 1.2% |
| Operating income | -4.0% | -1.9% | 6.2% |
| Net income | 7.9% | 1.4% | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.2% | 54.5% | 53.3% | 51.5% |
| Operating margin | 26.9% | 29.3% | 28.8% | 25.9% |
| Net margin | 33.9% | 30.0% | 27.3% | 24.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 11.6 | 9.3 | 17.5 | 30.6 | 75.6 | 19.4 | 24.1 | 48.7 | 46.4 |
| Price to sales | 4.8 | 4.1 | 3.5 | 3.3 | 7.8 | 16.1 | 4.6 | 5.0 | 8.0 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 7.00 | 7.00 | 7.00 | 7.00 | 5.00 | 5.00 | 4.959 |
- 5-for-1 split · 11 Feb 2014
- 11-for-10 split · 27 Dec 2012
- 11-for-10 split · 28 Dec 2011
- 2-for-1 split · 2 Oct 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.