S 
5,810
+0.35%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩40.29bn
FY2016FY2025
Net income
₩4.05bn
FY2016FY2025
Free cash flow
₩241.0m
FY2016FY2025
Shareholders' equity
₩164.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩40.29bn | ₩40.57bn | ₩41.81bn | ₩44.92bn | ₩187.48bn | ₩167.11bn | ₩202.04bn | ₩186.07bn | ₩176.58bn | ₩163.30bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩549.6m |
| Operating income | −₩798.7m | −₩163.9m | −₩1.30bn | −₩1.25bn | ₩9.11bn | −₩4.51bn | ₩9.92bn | ₩3.31bn | ₩12.16bn | ₩12.23bn |
| Net income | ₩4.05bn | ₩10.85bn | ₩8.75bn | ₩11.79bn | ₩3.16bn | ₩53.22bn | ₩4.87bn | ₩327.9m | ₩3.38bn | ₩5.60bn |
| Diluted earnings per share | 404.92 | 1,085.33 | 875.39 | 1,179.11 | 315.94 | 5,322.18 | 487.06 | 32.79 | 337.64 | 560.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩194.78bn | ₩208.57bn | ₩196.57bn | ₩211.49bn | ₩338.72bn | ₩292.40bn | ₩241.49bn | ₩190.74bn | ₩184.61bn | ₩176.48bn |
| Total liabilities | ₩30.74bn | ₩32.18bn | ₩30.44bn | ₩35.90bn | ₩115.32bn | ₩118.74bn | ₩120.01bn | ₩74.82bn | ₩67.99bn | ₩66.67bn |
| Debt | — | — | — | — | — | ₩9.00bn | ₩31.11bn | ₩40.16bn | ₩35.67bn | ₩41.96bn |
| Shareholders' equity | ₩164.04bn | ₩176.39bn | ₩166.13bn | ₩175.59bn | ₩189.82bn | ₩142.85bn | ₩90.69bn | ₩86.86bn | ₩87.70bn | ₩84.43bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.88bn | ₩3.06bn | ₩1.95bn | ₩19.74bn | ₩44.63bn | ₩27.15bn | ₩36.43bn | ₩9.77bn | ₩5.87bn | ₩11.43bn |
| Capital spending | −₩1.64bn | −₩550.9m | −₩609.7m | −₩4.96bn | −₩3.66bn | −₩2.83bn | −₩5.90bn | −₩7.81bn | −₩9.66bn | −₩10.89bn |
| Free cash flow | ₩241.0m | ₩2.51bn | ₩1.34bn | ₩14.78bn | ₩40.97bn | ₩24.32bn | ₩30.54bn | ₩1.96bn | −₩3.79bn | ₩543.2m |
| Dividends paid | −₩2.00bn | −₩2.00bn | −₩2.00bn | −₩2.53bn | −₩2.00bn | −₩1.00bn | −₩1.00bn | −₩1.50bn | −₩1.10bn | −₩1.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩10.05bn | ₩10.70bn | ₩10.90bn | ₩9.87bn | ₩9.25bn | ₩10.27bn | ₩10.41bn | ₩10.08bn |
| Operating income | −₩244.1m | −₩194.3m | −₩286.5m | ₩71.6m | −₩499.6m | −₩84.3m | ₩187.3m | ₩283.0m |
| Net income | ₩3.74bn | ₩1.98bn | ₩33.8m | ₩1.78bn | ₩613.2m | ₩1.62bn | ₩5.51bn | ₩2.14bn |
| Diluted earnings per share | 374.11 | 197.78 | 3.38 | 178.42 | 61.32 | 161.82 | 550.52 | 213.87 |
| Cash from operations | ₩175.0m | ₩607.0m | ₩101.0m | ₩236.0m | ₩755.0m | ₩786.0m | ₩665.0m | ₩27.0m |
| Capital spending | −₩178.0m | −₩94.0m | — | −₩345.0m | −₩515.0m | −₩905.0m | −₩28.0m | −₩22.0m |
| Free cash flow | −₩3.0m | ₩513.0m | — | −₩109.0m | ₩240.0m | −₩119.0m | ₩637.0m | ₩5.0m |
| Total assets | ₩169.64bn | ₩178.34bn | ₩194.78bn | ₩212.43bn | ₩210.08bn | ₩210.77bn | ₩208.57bn | ₩207.08bn |
| Shareholders' equity | ₩144.03bn | ₩149.28bn | ₩164.04bn | ₩178.94bn | ₩176.84bn | ₩175.86bn | ₩176.39bn | ₩174.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | -24.8% | -12.1% |
| Operating income | -13.8% | -29.3% | — |
| Net income | -30.0% | -40.3% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.2% | -2.1% | 0.2% | 3.3% |
| Net margin | 18.4% | 21.2% | 17.6% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.3 | 13.7 | 22.8 | 20.5 | 104.9 | 4.5 | 52.0 | 338.6 | 35.4 | 19.9 |
| Price to sales | 2.7 | 3.6 | 4.8 | 5.4 | 1.8 | 1.4 | 1.3 | 0.6 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 100.00 | 100.00 | 150.00 |
- 10-for-1 split · 5 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.