D 
3,740
-0.27%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.55trn
FY2016FY2025
Net income
₩3.42bn
FY2016FY2025
Free cash flow
₩139.56bn
FY2016FY2025
Shareholders' equity
₩371.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.55trn | ₩2.17trn | ₩2.20trn | ₩1.96trn | ₩1.70trn | ₩1.45trn | ₩1.21trn | ₩1.06trn | ₩950.18bn | ₩673.40bn |
| Gross profit | ₩227.31bn | ₩197.50bn | ₩199.11bn | ₩195.27bn | ₩199.65bn | ₩148.96bn | ₩157.92bn | ₩113.42bn | ₩74.08bn | ₩48.09bn |
| Operating income | ₩47.45bn | ₩24.57bn | ₩42.72bn | ₩64.84bn | ₩58.34bn | ₩44.82bn | ₩82.85bn | ₩50.98bn | ₩11.67bn | −₩2.30bn |
| Net income | ₩3.42bn | −₩4.89bn | ₩11.54bn | ₩36.44bn | ₩34.79bn | ₩14.58bn | ₩56.01bn | ₩33.56bn | ₩3.69bn | −₩1.64bn |
| Diluted earnings per share | 135.21 | -193.58 | 456.87 | 1,442.82 | 1,377.47 | 577.04 | 2,217.33 | 1,328.49 | 288.83 | -64.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.64trn | ₩1.67trn | ₩1.57trn | ₩1.27trn | ₩1.12trn | ₩1.06trn | ₩804.37bn | ₩595.74bn | ₩557.81bn | ₩433.29bn |
| Cash and short-term investments | — | ₩73.91bn | ₩143.29bn | ₩102.02bn | ₩66.50bn | ₩68.28bn | ₩97.55bn | ₩75.34bn | ₩60.74bn | ₩54.44bn |
| Total liabilities | ₩1.27trn | ₩1.26trn | ₩1.14trn | ₩914.83bn | ₩807.81bn | ₩772.99bn | ₩556.33bn | ₩416.17bn | ₩411.22bn | ₩367.74bn |
| Debt | ₩210.16bn | ₩835.82bn | ₩711.49bn | ₩439.20bn | ₩460.42bn | ₩495.43bn | ₩234.30bn | ₩239.22bn | ₩266.03bn | ₩247.90bn |
| Shareholders' equity | ₩371.22bn | ₩389.91bn | ₩411.24bn | ₩355.68bn | ₩313.41bn | ₩283.90bn | ₩248.04bn | ₩179.57bn | ₩146.59bn | ₩65.55bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 13m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩181.51bn | −₩81.97bn | −₩783.8m | ₩34.59bn | ₩47.60bn | ₩14.79bn | ₩34.85bn | ₩143.80bn | −₩3.93bn | ₩33.23bn |
| Capital spending | −₩41.95bn | −₩52.65bn | −₩49.16bn | −₩50.78bn | −₩25.95bn | −₩31.17bn | −₩79.66bn | −₩71.52bn | −₩38.68bn | −₩93.48bn |
| Free cash flow | ₩139.56bn | −₩134.62bn | −₩49.94bn | −₩16.19bn | ₩21.64bn | −₩16.38bn | −₩44.81bn | ₩72.27bn | −₩42.61bn | −₩60.25bn |
| Dividends paid | −₩11.25bn | −₩11.55bn | −₩11.84bn | −₩12.48bn | −₩8.86bn | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩710.94bn | ₩637.40bn | ₩640.50bn | ₩675.50bn | ₩654.88bn | ₩578.21bn | ₩615.13bn | ₩573.69bn |
| Gross profit | ₩64.94bn | ₩59.31bn | ₩61.11bn | ₩59.21bn | ₩57.17bn | ₩66.29bn | ₩54.38bn | ₩60.05bn |
| Operating income | ₩12.61bn | ₩11.33bn | ₩14.29bn | ₩6.33bn | ₩57.17bn | ₩7.94bn | ₩12.07bn | ₩2.92bn |
| Net income | ₩2.71bn | −₩3.9m | −₩312.0m | −₩142.6m | ₩4.11bn | −₩243.2m | ₩580.8m | −₩4.72bn |
| Diluted earnings per share | 107.32 | -0.16 | -12.35 | -5.65 | 162.83 | -9.63 | 22.99 | -186.81 |
| Cash from operations | ₩24.22bn | ₩16.63bn | ₩90.67bn | ₩16.17bn | ₩26.89bn | ₩47.78bn | −₩81.97bn | −₩67.67bn |
| Capital spending | −₩13.89bn | −₩9.49bn | −₩7.98bn | −₩11.80bn | −₩6.14bn | −₩16.04bn | −₩52.65bn | −₩51.61bn |
| Free cash flow | ₩10.33bn | ₩7.13bn | ₩82.69bn | ₩4.37bn | ₩20.75bn | ₩31.75bn | −₩134.62bn | −₩119.28bn |
| Total assets | ₩1.67trn | ₩1.66trn | ₩1.64trn | ₩1.68trn | ₩1.67trn | ₩1.72trn | ₩1.67trn | ₩1.61trn |
| Cash and short-term investments | — | — | — | — | — | ₩111.24bn | ₩73.91bn | ₩60.10bn |
| Debt | ₩141.11bn | ₩166.65bn | ₩210.16bn | ₩293.67bn | ₩358.40bn | ₩824.06bn | ₩835.82bn | ₩881.79bn |
| Shareholders' equity | ₩364.62bn | ₩361.47bn | ₩371.22bn | ₩374.54bn | ₩379.25bn | ₩378.73bn | ₩389.91bn | ₩389.54bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.9% | 9.1% | 9.1% | 10.0% | 11.7% | 10.3% | — | — |
| Operating margin | 1.9% | 1.1% | 1.9% | 3.3% | 3.4% | 3.1% | — | — |
| Net margin | 0.1% | -0.2% | 0.5% | 1.9% | 2.0% | 1.0% | — | — |
| Return on equity | 0.9% | -1.3% | 2.8% | 10.2% | 11.1% | 5.1% | — | — |
| Return on assets | 0.2% | -0.3% | 0.7% | 2.9% | 3.1% | 1.4% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 226.4% | 72.3% |
| Revenue growth | 17.6% | -1.3% | 12.2% | 14.9% | 17.4% | 20.1% | — | — |
| Earnings growth | -169.8% | -142.4% | -68.3% | 4.7% | 138.7% | -74.0% | — | — |
| Current ratio | 0.40x | 0.43x | 0.46x | 0.39x | 0.38x | 0.43x | — | — |
| Debt to equity | 0.57x | 2.00x | 1.58x | 1.09x | 1.33x | 1.03x | — | — |
| Equity ratio | 22.6% | 23.4% | 26.1% | 28.0% | 28.0% | 26.9% | — | — |
| Interest coverage | 1.08x | 0.60x | 1.30x | 3.53x | 3.27x | 2.26x | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -97.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 11.9% | 14.4% |
| Operating income | -9.9% | 1.1% | 25.7% |
| Net income | -54.6% | -25.2% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 9.2% | 9.7% | 9.7% |
| Operating margin | 1.5% | 2.0% | 2.4% | 2.6% |
| Net margin | -0.0% | 0.5% | 0.8% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.5 | -23.4 | 10.9 | 3.9 | 5.5 | 12.8 | 3.4 | 3.8 | 19.4 | -61.0 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|
| Paid in the year | 750.00 | 360.00 | 350.00 | 245.098 |
- 1.02-for-1 split · 29 Dec 2020
- 3-for-2 split · 16 Oct 2009
- 8-to-1 reverse split · 30 Jan 2009
- 1.126-for-1 split · 19 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.