Y 
5,880
+0.68%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩117.00bn
FY2016FY2025
Net income
₩30.43bn
FY2016FY2025
Free cash flow
−₩13.32bn
FY2016FY2025
Shareholders' equity
₩346.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩117.00bn | ₩113.76bn | ₩121.40bn | ₩123.80bn | ₩111.79bn | ₩106.03bn | ₩98.62bn | ₩76.07bn | ₩75.23bn | ₩58.06bn |
| Operating income | ₩32.54bn | ₩30.28bn | ₩32.12bn | ₩33.50bn | ₩32.42bn | ₩31.70bn | ₩26.16bn | ₩14.93bn | ₩12.65bn | ₩9.35bn |
| Net income | ₩30.43bn | ₩31.31bn | ₩24.07bn | ₩24.63bn | ₩23.24bn | ₩21.89bn | ₩18.42bn | ₩9.03bn | ₩11.50bn | ₩5.62bn |
| Diluted earnings per share | 1,671.82 | 1,720.48 | 1,322.73 | 1,353.54 | 1,277.03 | 1,202.77 | 1,012.37 | 496.34 | 644.80 | 308.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩500.27bn | ₩440.13bn | ₩363.78bn | ₩281.09bn | ₩294.51bn | ₩260.17bn | ₩242.86bn | ₩209.13bn | ₩188.27bn | ₩173.30bn |
| Cash and short-term investments | — | ₩60.65bn | ₩51.59bn | ₩30.65bn | ₩17.99bn | ₩24.25bn | ₩23.31bn | ₩14.33bn | ₩8.52bn | ₩9.84bn |
| Total liabilities | ₩153.56bn | ₩137.07bn | ₩112.94bn | ₩81.31bn | ₩102.84bn | ₩102.98bn | ₩108.10bn | ₩92.55bn | ₩80.72bn | ₩77.20bn |
| Debt | ₩59.18bn | ₩80.83bn | ₩74.03bn | ₩45.73bn | ₩57.50bn | ₩55.80bn | ₩65.59bn | ₩63.28bn | ₩55.39bn | ₩52.47bn |
| Shareholders' equity | ₩346.70bn | ₩303.06bn | ₩250.84bn | ₩199.78bn | ₩191.67bn | ₩157.19bn | ₩134.76bn | ₩116.58bn | ₩107.55bn | ₩96.10bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩35.33bn | ₩38.27bn | ₩30.29bn | ₩33.86bn | ₩32.45bn | ₩33.61bn | ₩30.47bn | ₩17.21bn | ₩16.53bn | ₩9.27bn |
| Capital spending | −₩48.66bn | −₩54.80bn | −₩60.47bn | −₩4.72bn | −₩3.25bn | −₩5.06bn | −₩29.88bn | −₩23.63bn | −₩30.37bn | −₩14.95bn |
| Free cash flow | −₩13.32bn | −₩16.54bn | −₩30.18bn | ₩29.13bn | ₩29.20bn | ₩28.55bn | ₩587.5m | −₩6.42bn | −₩13.84bn | −₩5.68bn |
| Dividends paid | −₩1.27bn | −₩905.0m | −₩905.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩34.13bn | ₩28.92bn | ₩30.63bn | ₩29.18bn | ₩30.14bn | ₩27.05bn | ₩28.66bn | ₩27.04bn |
| Operating income | ₩8.24bn | ₩5.38bn | ₩6.03bn | ₩6.38bn | ₩9.23bn | ₩4.43bn | ₩7.10bn | ₩6.90bn |
| Net income | ₩6.53bn | ₩4.45bn | ₩14.26bn | ₩4.69bn | ₩7.84bn | ₩3.64bn | ₩12.13bn | ₩5.18bn |
| Diluted earnings per share | 358.99 | 244.39 | 783.60 | 257.66 | 430.74 | 199.82 | 666.40 | 284.79 |
| Cash from operations | ₩9.81bn | ₩8.93bn | ₩10.30bn | ₩5.83bn | ₩13.56bn | ₩5.64bn | ₩38.27bn | ₩22.74bn |
| Capital spending | −₩13.51bn | −₩10.83bn | −₩12.31bn | −₩13.18bn | −₩13.09bn | −₩10.07bn | −₩54.80bn | −₩40.38bn |
| Free cash flow | −₩3.70bn | −₩1.90bn | −₩2.01bn | −₩7.35bn | ₩475.0m | −₩4.43bn | −₩16.54bn | −₩17.64bn |
| Total assets | ₩538.09bn | ₩499.38bn | ₩500.27bn | ₩482.96bn | ₩455.57bn | ₩441.85bn | ₩440.13bn | ₩414.23bn |
| Cash and short-term investments | — | — | — | — | — | ₩63.78bn | ₩60.65bn | ₩52.38bn |
| Debt | ₩62.15bn | ₩62.40bn | ₩59.18bn | ₩61.15bn | ₩61.53bn | ₩91.93bn | ₩80.83bn | ₩84.54bn |
| Shareholders' equity | ₩371.45bn | ₩345.28bn | ₩346.70bn | ₩330.60bn | ₩311.92bn | ₩298.61bn | ₩303.06bn | ₩282.88bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 27.8% | 26.6% | 26.5% | 27.1% | 29.0% | 29.9% | — | — | — |
| Net margin | 26.0% | 27.5% | 19.8% | 19.9% | 20.8% | 20.6% | — | — | — |
| Return on equity | 8.8% | 10.3% | 9.6% | 12.3% | 12.1% | 13.9% | — | — | — |
| Return on assets | 6.1% | 7.1% | 6.6% | 8.8% | 7.9% | 8.4% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 54.4% | 36.8% | 43.1% |
| Revenue growth | 2.8% | -6.3% | -1.9% | 10.7% | 5.4% | 7.5% | — | — | — |
| Earnings growth | -2.8% | 30.1% | -2.3% | 6.0% | 6.2% | 18.8% | — | — | — |
| Current ratio | 1.21x | 1.22x | 1.31x | 0.78x | 0.49x | 0.60x | — | — | — |
| Debt to equity | 0.17x | 0.27x | 0.29x | 0.23x | 0.30x | 0.35x | — | — | — |
| Equity ratio | 69.3% | 68.9% | 69.0% | 71.1% | 65.1% | 60.4% | — | — | — |
| Interest coverage | 27.52x | 30.60x | 14.82x | 16.87x | 22.51x | 16.39x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -2.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 2.0% | 9.1% |
| Operating income | -1.0% | 0.5% | 15.6% |
| Net income | 7.3% | 6.8% | 23.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.2% | 27.0% | 27.8% | 25.1% |
| Net margin | 26.8% | 23.2% | 22.4% | 19.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | 3.6 | 5.5 | 6.2 | 8.4 | 11.4 | 10.3 | 9.0 | 6.5 | 11.1 |
| Price to sales | 1.0 | 1.0 | 1.1 | 1.2 | 1.8 | 2.4 | 1.9 | 1.1 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2007 | FY2006 | |
|---|---|---|---|---|---|
| Paid in the year | 70.00 | 50.00 | 50.00 | 48.058 | 48.058 |
- 1.02-for-1 split · 27 Dec 2017
- 1.02-for-1 split · 29 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.