S 
2,040
+0.25%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩118.10bn
FY2016FY2025
Net income
₩7.75bn
FY2016FY2025
Free cash flow
₩11.24bn
FY2016FY2025
Shareholders' equity
₩492.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩118.10bn | ₩117.24bn | ₩123.79bn | ₩119.35bn | ₩122.17bn | ₩134.72bn | ₩159.23bn | ₩173.95bn | ₩178.42bn | ₩182.95bn |
| Gross profit | ₩63.53bn | ₩63.36bn | ₩69.39bn | ₩67.05bn | ₩67.31bn | ₩72.73bn | ₩94.40bn | ₩102.25bn | ₩105.78bn | ₩108.74bn |
| Operating income | ₩4.59bn | ₩7.78bn | ₩11.04bn | ₩9.22bn | ₩11.02bn | ₩14.60bn | ₩29.54bn | ₩33.91bn | ₩36.21bn | ₩36.88bn |
| Net income | ₩7.75bn | ₩12.64bn | ₩13.62bn | ₩9.18bn | ₩7.41bn | ₩9.91bn | ₩22.26bn | ₩25.42bn | ₩28.85bn | ₩27.08bn |
| Diluted earnings per share | 205.32 | 334.64 | 360.60 | 243.07 | 196.24 | 262.41 | 589.50 | 673.19 | 764.05 | 717.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩588.29bn | ₩576.37bn | ₩584.80bn | ₩573.57bn | ₩564.25bn | ₩559.38bn | ₩579.25bn | ₩575.80bn | ₩562.56bn | ₩553.36bn |
| Total liabilities | ₩96.18bn | ₩92.42bn | ₩110.44bn | ₩109.46bn | ₩106.32bn | ₩107.31bn | ₩131.32bn | ₩141.16bn | ₩172.76bn | ₩190.88bn |
| Debt | — | — | — | — | — | ₩81.0m | ₩37.17bn | ₩44.29bn | ₩57.79bn | ₩73.10bn |
| Shareholders' equity | ₩492.11bn | ₩483.96bn | ₩474.36bn | ₩464.11bn | ₩457.94bn | ₩452.08bn | ₩447.93bn | ₩434.63bn | ₩389.80bn | ₩362.48bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩12.44bn | −₩324.5m | ₩15.65bn | ₩30.14bn | ₩14.03bn | ₩5.98bn | ₩26.23bn | ₩9.29bn | ₩31.42bn | ₩49.26bn |
| Capital spending | −₩1.20bn | −₩902.0m | −₩1.23bn | −₩685.8m | −₩2.16bn | −₩1.73bn | −₩7.37bn | −₩32.23bn | −₩1.51bn | −₩3.83bn |
| Free cash flow | ₩11.24bn | −₩1.23bn | ₩14.41bn | ₩29.45bn | ₩11.87bn | ₩4.25bn | ₩18.87bn | −₩22.94bn | ₩29.91bn | ₩45.42bn |
| Dividends paid | −₩1.13bn | −₩1.13bn | −₩1.13bn | −₩1.13bn | −₩1.13bn | −₩1.13bn | −₩1.89bn | −₩1.89bn | −₩1.13bn | −₩1.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩31.29bn | ₩28.87bn | ₩31.45bn | ₩27.85bn | ₩29.40bn | ₩29.39bn | ₩29.40bn | ₩27.37bn |
| Gross profit | ₩17.87bn | ₩15.24bn | ₩17.34bn | ₩14.40bn | ₩16.45bn | ₩15.34bn | ₩15.32bn | ₩14.31bn |
| Operating income | — | ₩1.30bn | ₩1.18bn | −₩683.1m | ₩2.67bn | ₩1.41bn | ₩1.52bn | −₩663.6m |
| Net income | ₩31.44bn | ₩2.70bn | ₩883.1m | ₩826.6m | ₩3.62bn | ₩2.42bn | ₩3.19bn | ₩1.32bn |
| Diluted earnings per share | 832.48 | 71.62 | 23.38 | 21.89 | 95.88 | 64.17 | 84.44 | 35.00 |
| Cash from operations | ₩6.98bn | ₩1.83bn | ₩10.13bn | −₩1.69bn | ₩5.81bn | −₩1.82bn | ₩9.72bn | −₩13.28bn |
| Capital spending | −₩1.19bn | −₩168.0m | −₩392.0m | −₩131.0m | −₩572.0m | −₩100.0m | −₩118.0m | −₩51.0m |
| Free cash flow | ₩5.79bn | ₩1.66bn | ₩9.74bn | −₩1.82bn | ₩5.24bn | −₩1.92bn | ₩9.61bn | −₩13.33bn |
| Total assets | ₩677.37bn | ₩641.34bn | ₩588.29bn | ₩581.18bn | ₩580.54bn | ₩576.61bn | ₩576.37bn | ₩570.70bn |
| Shareholders' equity | ₩525.34bn | ₩493.65bn | ₩492.11bn | ₩490.53bn | ₩489.72bn | ₩485.21bn | ₩483.96bn | ₩482.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | -2.6% | -4.5% |
| Operating income | -20.8% | -20.7% | -18.5% |
| Net income | -5.5% | -4.8% | -11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.9% | 55.0% | 54.9% | 57.1% |
| Operating margin | 5.3% | 6.8% | 7.9% | 14.2% |
| Net margin | 8.7% | 9.0% | 8.2% | 11.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 6.0 | 6.6 | 10.3 | 15.2 | 11.2 | 5.5 | 5.1 | 6.4 | 7.3 |
| Price to sales | 1.0 | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 50.00 | 50.00 |
- 5-for-1 split · 11 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.