H 
2,585
+1.17%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩45.75bn
FY2016FY2025
Net income
−₩99.79bn
FY2016FY2025
Free cash flow
−₩48.88bn
FY2016FY2025
Shareholders' equity
₩297.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩45.75bn | ₩102.24bn | ₩97.99bn | ₩99.59bn | ₩53.49bn | ₩91.80bn | ₩114.02bn | ₩102.48bn | ₩106.45bn | ₩42.23bn |
| Gross profit | −₩494.4m | −₩2.19bn | −₩748.6m | −₩3.05bn | −₩3.05bn | ₩4.58bn | ₩7.61bn | ₩4.67bn | ₩5.41bn | ₩3.30bn |
| Research and development | ₩4.70bn | ₩5.18bn | ₩5.45bn | ₩4.35bn | ₩3.85bn | ₩1.43bn | — | ₩1.32bn | ₩243.1m | ₩80.9m |
| Operating income | −₩21.02bn | ₩18.13bn | −₩65.51bn | — | −₩18.33bn | −₩8.02bn | −₩37.61bn | −₩7.96bn | ₩1.79bn | −₩1.41bn |
| Net income | −₩99.79bn | ₩6.14bn | −₩5.98bn | −₩54.28bn | −₩49.15bn | −₩55.80bn | −₩7.60bn | −₩3.07bn | ₩7.76bn | −₩1.25bn |
| Diluted earnings per share | -819.01 | 50.39 | -55.98 | -533.62 | -489.39 | -592.70 | -80.80 | -84.47 | 136.25 | -24.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩478.09bn | ₩539.02bn | ₩423.50bn | ₩411.79bn | ₩270.80bn | ₩327.20bn | ₩404.94bn | ₩386.26bn | ₩99.02bn | ₩82.68bn |
| Cash and short-term investments | — | — | — | ₩128.27bn | ₩139.96bn | ₩158.03bn | ₩175.76bn | ₩194.79bn | ₩30.26bn | ₩13.38bn |
| Total liabilities | ₩180.35bn | ₩140.19bn | ₩192.29bn | ₩177.07bn | ₩24.61bn | ₩40.02bn | ₩71.11bn | ₩167.17bn | ₩46.19bn | ₩54.99bn |
| Debt | ₩54.47bn | ₩82.53bn | ₩51.41bn | ₩147.47bn | ₩4.62bn | ₩11.39bn | ₩11.97bn | ₩93.70bn | ₩11.40bn | ₩23.16bn |
| Shareholders' equity | ₩297.35bn | ₩398.34bn | ₩230.80bn | ₩234.72bn | ₩246.19bn | ₩287.18bn | ₩333.82bn | ₩219.09bn | ₩52.83bn | ₩27.68bn |
| Shares outstanding | 122m | 122m | 107m | 102m | 100m | 94m | 94m | 36m | 57m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩22.93bn | −₩32.01bn | −₩10.02bn | −₩29.74bn | −₩14.08bn | ₩2.01bn | −₩12.39bn | −₩11.07bn | −₩302.0m | −₩2.27bn |
| Capital spending | −₩25.94bn | −₩27.47bn | −₩21.52bn | −₩11.65bn | −₩2.42bn | −₩8.41bn | −₩9.08bn | −₩386.0m | −₩286.1m | −₩1.30bn |
| Free cash flow | −₩48.88bn | −₩59.47bn | −₩31.54bn | −₩41.40bn | −₩16.50bn | −₩6.40bn | −₩21.46bn | −₩11.46bn | −₩588.2m | −₩3.57bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | -1.1% | -2.1% | -0.8% | -3.1% | -5.7% | 5.0% | — | — |
| Operating margin | -45.9% | 17.7% | -66.9% | — | -34.3% | -8.7% | -4.7% | — |
| Net margin | -218.1% | 6.0% | -6.1% | -54.5% | -91.9% | -60.8% | — | — |
| Return on equity | -33.6% | 1.5% | -2.6% | -23.1% | -20.0% | -19.4% | — | — |
| Return on assets | -20.9% | 1.1% | -1.4% | -13.2% | -18.2% | -17.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -10.7% |
| Revenue growth | -55.3% | 4.3% | -1.6% | 86.2% | -41.7% | -19.5% | — | — |
| Earnings growth | -1725.9% | -202.6% | -89.0% | 10.4% | -11.9% | 633.7% | — | — |
| Current ratio | 0.58x | 2.90x | 1.09x | 6.00x | 11.59x | 10.15x | — | — |
| Debt to equity | 0.18x | 0.21x | 0.22x | 0.61x | 0.01x | 0.04x | — | — |
| Equity ratio | 62.2% | 73.9% | 54.5% | 57.0% | 90.9% | 87.8% | — | — |
| Interest coverage | -1.79x | 1.08x | -3.03x | — | -14.59x | -3.80x | — | — |
| R&D as a share of sales | 10.3% | 5.1% | 5.6% | 4.4% | 7.2% | 1.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.8% | -13.0% | 5.3% |
| Operating income | — | 21.3% | 4.0% |
| Net income | 22.5% | 12.3% | 19.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -1.8% | -1.9% | -1.0% | 1.3% |
| Operating margin | -2.0% | — | — | — |
| Net margin | -63.3% | -44.5% | -52.7% | -31.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | 198.7 | -204.5 | -19.9 | -24.2 | -21.8 | -163.3 | -96.8 | 26.8 | -100.9 |
| Price to sales | 10.3 | 11.9 | 12.5 | 10.8 | 22.2 | 13.3 | 10.9 | 2.9 | 1.9 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1205-for-1174 split · 9 May 2024
- 712-for-677 split · 28 Dec 2022
- 2-for-1 split · 15 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.