H 
25,200
+4.56%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.53trn
FY2016FY2025
Net income
₩38.11bn
FY2016FY2025
Free cash flow
₩24.29bn
FY2016FY2025
Shareholders' equity
₩398.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.53trn | ₩1.25trn | ₩967.97bn | ₩894.40bn | ₩669.51bn | ₩539.46bn | ₩498.20bn | ₩479.95bn | ₩365.81bn | ₩252.29bn |
| Research and development | ₩14.73bn | ₩16.64bn | ₩12.15bn | ₩12.83bn | ₩8.54bn | ₩7.42bn | — | ₩7.40bn | ₩4.17bn | ₩4.32bn |
| Operating income | — | ₩103.02bn | ₩46.37bn | ₩97.17bn | ₩104.62bn | ₩50.68bn | ₩41.60bn | ₩53.17bn | ₩49.98bn | −₩17.11bn |
| Net income | ₩38.11bn | −₩23.80bn | −₩13.51bn | ₩2.83bn | ₩25.65bn | −₩16.70bn | −₩2.37bn | ₩1.40bn | ₩6.42bn | −₩27.97bn |
| Diluted earnings per share | 575.07 | -359.15 | -282.00 | 59.06 | 535.34 | -443.86 | -69.97 | 63.09 | 294.04 | -1,024.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.02trn | ₩1.94trn | ₩1.73trn | ₩1.41trn | ₩1.05trn | ₩764.83bn | ₩706.70bn | ₩604.90bn | ₩520.04bn | ₩408.52bn |
| Cash and short-term investments | — | ₩197.14bn | ₩145.61bn | ₩110.09bn | ₩136.12bn | ₩56.23bn | ₩14.85bn | ₩8.18bn | ₩9.60bn | ₩9.08bn |
| Total liabilities | ₩1.37trn | ₩1.34trn | ₩1.18trn | ₩1.14trn | ₩776.17bn | ₩626.94bn | ₩561.74bn | ₩470.97bn | ₩388.34bn | ₩287.89bn |
| Debt | ₩507.33bn | ₩1.15trn | ₩982.00bn | ₩683.76bn | ₩414.37bn | ₩428.63bn | ₩364.74bn | ₩312.41bn | ₩239.80bn | ₩205.17bn |
| Shareholders' equity | ₩398.76bn | ₩371.62bn | ₩309.06bn | ₩264.11bn | ₩274.87bn | ₩137.89bn | ₩144.96bn | ₩133.94bn | ₩131.69bn | ₩120.63bn |
| Shares outstanding | 66m | 66m | 48m | 48m | 48m | 38m | 34m | 22m | 22m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩174.92bn | ₩40.97bn | ₩83.12bn | ₩129.96bn | ₩149.23bn | ₩82.78bn | ₩71.92bn | ₩44.90bn | ₩38.43bn | ₩32.99bn |
| Capital spending | −₩150.63bn | −₩152.85bn | −₩330.99bn | −₩333.53bn | −₩178.62bn | −₩108.66bn | −₩122.00bn | −₩121.42bn | −₩87.25bn | −₩31.97bn |
| Free cash flow | ₩24.29bn | −₩111.88bn | −₩247.87bn | −₩203.57bn | −₩29.39bn | −₩25.87bn | −₩50.08bn | −₩76.52bn | −₩48.82bn | ₩1.03bn |
| Dividends paid | −₩7.45bn | −₩4.78bn | −₩6.09bn | −₩7.85bn | −₩7.82bn | −₩3.96bn | −₩4.53bn | −₩1.57bn | −₩1.57bn | −₩1.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩683.16bn | ₩507.68bn | ₩450.07bn | ₩432.40bn | ₩340.18bn | ₩311.77bn | ₩383.68bn | ₩312.11bn |
| Operating income | ₩108.40bn | — | ₩47.35bn | ₩38.39bn | — | ₩21.16bn | ₩59.88bn | ₩12.46bn |
| Net income | ₩71.73bn | ₩61.05bn | ₩22.67bn | ₩15.71bn | ₩3.21bn | −₩3.47bn | ₩6.17bn | −₩512.4m |
| Diluted earnings per share | 1,079.27 | 918.51 | 341.05 | 236.99 | 48.48 | -58.11 | 103.13 | -8.40 |
| Cash from operations | ₩70.83bn | ₩99.28bn | ₩66.53bn | −₩24.09bn | ₩90.46bn | ₩42.02bn | ₩40.97bn | ₩32.84bn |
| Capital spending | −₩36.47bn | −₩42.08bn | −₩25.84bn | −₩6.26bn | −₩107.06bn | −₩11.46bn | −₩152.85bn | −₩97.78bn |
| Free cash flow | ₩34.36bn | ₩57.20bn | ₩40.69bn | −₩30.35bn | −₩16.60bn | ₩30.55bn | −₩111.88bn | −₩64.94bn |
| Total assets | ₩2.44trn | ₩2.16trn | ₩2.02trn | ₩2.03trn | ₩1.91trn | ₩1.97trn | ₩1.94trn | ₩1.88trn |
| Cash and short-term investments | — | — | — | — | — | ₩227.22bn | ₩197.14bn | ₩163.39bn |
| Debt | ₩419.42bn | ₩439.01bn | ₩507.33bn | ₩532.10bn | ₩629.75bn | ₩959.03bn | ₩939.79bn | ₩883.67bn |
| Shareholders' equity | ₩552.51bn | ₩471.23bn | ₩398.76bn | ₩375.31bn | ₩352.03bn | ₩365.74bn | ₩371.62bn | ₩345.94bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | 8.2% | 4.8% | 10.9% | 15.6% | 9.4% | 9.0% | — | — |
| Net margin | 2.5% | -1.9% | -1.4% | 0.3% | 3.8% | -3.1% | — | — | — |
| Return on equity | 9.6% | -6.4% | -4.4% | 1.1% | 9.3% | -12.1% | — | — | — |
| Return on assets | 1.9% | -1.2% | -0.8% | 0.2% | 2.4% | -2.2% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 19.3% | 14.8% |
| Revenue growth | 22.7% | 29.2% | 8.2% | 33.6% | 24.1% | 8.3% | — | — | — |
| Earnings growth | -260.1% | 76.1% | -577.5% | -89.0% | -253.6% | 604.3% | — | — | — |
| Current ratio | 0.85x | 0.99x | 0.68x | 0.87x | 0.97x | 0.73x | — | — | — |
| Debt to equity | 1.27x | 2.53x | 2.57x | 2.40x | 1.13x | 2.61x | — | — | — |
| Equity ratio | 19.8% | 19.1% | 17.9% | 18.7% | 26.2% | 18.0% | — | — | — |
| Interest coverage | — | 1.58x | 1.02x | 4.06x | 5.94x | 3.27x | — | — | — |
| R&D as a share of sales | 1.0% | 1.3% | 1.3% | 1.4% | 1.3% | 1.4% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -1.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.7% | 23.3% | 18.3% |
| Net income | 137.9% | — | 30.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 0.5% | 0.1% | 0.2% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.8 | -25.7 | -87.6 | 133.3 | 32.1 | -17.3 | -54.1 | 40.7 | 12.3 | -3.5 |
| Price to sales | 1.1 | 0.5 | 1.2 | 0.4 | 1.2 | 0.5 | 0.3 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2016 | FY2015 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 112.359 | 42.359 | 33.845 | 40.614 | 33.845 | 67.69 | 67.69 |
- 23-for-20 split · 8 Aug 2024
- 1603-for-1574 split · 19 Jun 2024
- 6-for-5 split · 16 Dec 2021
- 631-for-605 split · 4 Nov 2021
- 13-for-10 split · 21 Oct 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.